CVR number 66038610
Industry 01.4920 Raising of other animals

INNIMA-MINK ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  3.9% 0.9% 1.0% 6.4% 2.4%  
Credit score (0-100)  52 89 86 36 62  
Credit rating  BBB A A BBB BBB  
Credit limit (kDKK)  0.0 804.8 626.4 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  -1,282 4,615 2,158 -3,126 358  
EBITDA  -2,546 3,737 1,567 -3,665 -83.2  
EBIT  -3,153 3,220 1,148 -4,006 -353  
Pre-tax profit (PTP)  -3,331.5 2,974.4 1,008.2 -4,118.8 -454.0  
Net earnings  -2,561.0 2,355.3 820.8 -3,182.9 -326.5  
Pre-tax profit without non-rec. items  -3,331 2,974 1,008 -4,119 -454  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  3,139 2,622 2,204 1,863 1,594  
Shareholders equity total  6,398 8,753 9,574 6,391 6,065  
Interest-bearing liabilities  13,337 9,217 4,300 3,990 957  
Balance sheet total (assets)  20,257 18,804 14,168 10,702 7,578  
Net Debt  13,335 9,215 4,300 3,990 47.7  
 
See the entire balance sheet

Volume 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -1,282 4,615 2,158 -3,126 358  
Gross profit growth  -728.1% 0.0% -53.2% 0.0% 0.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  20,257 18,804 14,168 10,702 7,578  
Balance sheet change%  4.5% -7.2% -24.7% -24.5% -29.2%  
Added value  -2,546.1 3,736.9 1,566.9 -3,587.1 -83.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,145 -1,034 -837 -681 -539  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 1.0 2.0 -1.0 -2.0  

Profitability 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  246.0% 69.8% 53.2% 128.2% -98.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -15.5% 16.5% 7.0% -32.0% -3.6%  
ROI %  -15.9% 17.1% 7.2% -32.9% -3.8%  
ROE %  -33.4% 31.1% 9.0% -39.9% -5.2%  

Solidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  31.6% 46.5% 67.6% 59.7% 80.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -523.7% 246.6% 274.4% -108.8% -57.3%  
Gearing %  208.5% 105.3% 44.9% 62.4% 15.8%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 2.2% 2.1% 3.2% 5.2%  

Liquidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.2 0.1 0.3 0.5 2.0  
Current Ratio  1.2 1.6 2.5 2.0 3.7  
Cash and cash equivalent  2.5 2.5 0.0 0.0 909.4  

Capital use efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,911.8 5,767.9 6,998.9 4,140.8 4,027.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -83  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -83  
EBIT / employee  0 0 0 0 -353  
Net earnings / employee  0 0 0 0 -327