Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Aaskov VVS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.7%   Bankruptcy risk   0.9% 2.5% 1.2% 1.7% 1.1% 4.6% 10.3% 7.7%   Credit score (0-100)   92 63 81 72 85 45 24 32   Credit rating   A BBB A A A BBB BB BB   Credit limit (kDKK)   328.4 0.0 66.4 3.1 124.1 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,420 2,374 2,839 2,917 3,133 1,675 0.0 0.0   EBITDA   1,328 278 1,054 665 786 -190 0.0 0.0   EBIT   1,039 -7.2 841 481 619 -325 0.0 0.0   Pre-tax profit (PTP)   1,029.9 -17.9 829.3 463.8 596.6 -394.7 0.0 0.0   Net earnings   803.2 -16.5 646.8 404.8 456.9 -323.4 0.0 0.0   Pre-tax profit without non-rec. items   1,030 -17.9 829 464 597 -395 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   585 257 91.4 109 96.5 183 0.0 0.0   Shareholders equity total   2,689 1,872 2,144 1,799 1,856 1,132 662 662   Interest-bearing liabilities   205 143 0.0 364 801 962 0.0 0.0   Balance sheet total (assets)   3,918 2,758 3,935 3,661 3,713 3,371 662 662   Net Debt   -539 17.4 -949 346 758 944 -621 -621     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,420 2,374 2,839 2,917 3,133 1,675 0.0 0.0   Gross profit growth   17.7% -30.6% 19.6% 2.7% 7.4% -46.5% -100.0% 0.0%   Employees   0 0 0 0 5 4 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% -20.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,918 2,758 3,935 3,661 3,713 3,371 662 662   Balance sheet change%   21.8% -29.6% 42.7% -7.0% 1.4% -9.2% -80.4% 0.0%   Added value   1,327.5 277.8 1,054.5 664.7 802.6 -189.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -502 -684 -451 -238 -251 -121 -183 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   30.4% -0.3% 29.6% 16.5% 19.7% -19.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   29.1% -0.2% 25.1% 12.7% 16.8% -9.2% 0.0% 0.0%   ROI %   41.7% -0.3% 40.4% 22.3% 25.6% -13.7% 0.0% 0.0%   ROE %   33.9% -0.7% 32.2% 20.5% 25.0% -21.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   68.6% 67.9% 54.5% 49.1% 50.0% 33.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -40.6% 6.2% -90.0% 52.1% 96.5% -497.3% 0.0% 0.0%   Gearing %   7.6% 7.6% 0.0% 20.2% 43.1% 85.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   9.1% 6.2% 16.4% 9.4% 3.8% 7.9% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.8 1.4 1.4 1.1 0.9 0.5 0.0 0.0   Current Ratio   2.4 2.5 2.0 1.8 1.9 1.4 0.0 0.0   Cash and cash equivalent   744.6 125.1 949.5 17.9 42.4 17.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,725.5 1,287.5 1,796.8 1,505.6 1,653.1 908.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 161 -47 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 157 -47 0 0   EBIT / employee   0 0 0 0 124 -81 0 0   Net earnings / employee   0 0 0 0 91 -81 0 0