CVR number 42244767
Industry 43.9910 Other specialised construction activities n.e.c.

Murermester Bo Vestergaard ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 0.0% 6.2% 3.5% 6.8%  
Credit score (0-100)  0 0 36 53 34  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 753 528 574  
EBITDA  0.0 0.0 149 41.0 66.9  
EBIT  0.0 0.0 149 41.0 66.9  
Pre-tax profit (PTP)  0.0 0.0 147.9 37.7 40.1  
Net earnings  0.0 0.0 113.2 28.1 30.4  
Pre-tax profit without non-rec. items  0.0 0.0 148 37.7 40.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 153 181 126  
Interest-bearing liabilities  0.0 0.0 0.0 336 221  
Balance sheet total (assets)  0.0 0.0 304 702 474  
Net Debt  0.0 0.0 -258 -70.2 168  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 753 528 574  
Gross profit growth  0.0% 0.0% 0.0% -29.9% 8.8%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 304 702 474  
Balance sheet change%  0.0% 0.0% 0.0% 130.4% -32.5%  
Added value  0.0 0.0 149.1 41.0 66.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 19.8% 7.8% 11.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 49.0% 8.7% 11.4%  
ROI %  0.0% 0.0% 97.3% 13.1% 15.5%  
ROE %  0.0% 0.0% 73.9% 16.8% 19.8%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 50.3% 25.8% 26.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -172.9% -171.3% 251.8%  
Gearing %  0.0% 0.0% 0.0% 185.6% 175.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 3.7% 9.6%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 2.0 1.3 1.4  
Current Ratio  0.0 0.0 2.0 1.3 1.4  
Cash and cash equivalent  0.0 0.0 257.9 406.6 52.7  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 153.2 181.3 126.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 149 41 67  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 149 41 67  
EBIT / employee  0 0 149 41 67  
Net earnings / employee  0 0 113 28 30