| Bankruptcy risk for industry | | 1.5% |
1.5% |
1.5% |
1.5% |
1.5% |
1.5% |
2.0% |
2.0% |
|
| Bankruptcy risk | | 15.2% |
15.8% |
13.4% |
13.9% |
15.4% |
13.8% |
16.5% |
16.5% |
|
| Credit score (0-100) | | 14 |
13 |
17 |
15 |
12 |
15 |
11 |
11 |
|
| Credit rating | | BB |
BB |
BB |
BB |
BB |
BB |
BB |
BB |
|
| Credit limit (kEUR) | | 0.0 |
0.0 |
-0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
How are these values calculated? |
|
View the automatically generated explanation of bankruptcy risk |
|
| Net sales | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Gross profit | | -13.1 |
-2.1 |
-3.5 |
-0.8 |
15.8 |
28.1 |
0.0 |
0.0 |
|
| EBITDA | | -13.1 |
-2.1 |
-3.5 |
-0.8 |
15.8 |
28.1 |
0.0 |
0.0 |
|
| EBIT | | -13.1 |
-2.1 |
-3.5 |
-0.8 |
15.8 |
28.1 |
0.0 |
0.0 |
|
| Pre-tax profit (PTP) | | -13.1 |
-2.5 |
-3.3 |
-1.0 |
12.1 |
31.9 |
0.0 |
0.0 |
|
| Net earnings | | -13.1 |
-2.5 |
-3.3 |
-1.0 |
11.1 |
24.9 |
0.0 |
0.0 |
|
| Pre-tax profit without non-rec. items | | -13.1 |
-2.5 |
-3.3 |
-1.0 |
12.1 |
31.9 |
0.0 |
0.0 |
|
|
|
See the entire income statement |
|
| Tangible assets total | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Shareholders equity total | | 38.5 |
2.7 |
-0.6 |
-1.5 |
9.5 |
34.4 |
27.5 |
27.5 |
|
| Interest-bearing liabilities | | 17.9 |
4.4 |
7.0 |
-0.3 |
0.7 |
0.0 |
0.0 |
0.0 |
|
| Balance sheet total (assets) | | 57.1 |
7.0 |
38.4 |
66.9 |
113 |
120 |
27.5 |
27.5 |
|
|
| Net Debt | | -35.7 |
-1.8 |
4.1 |
-4.4 |
-8.0 |
-18.0 |
-27.5 |
-27.5 |
|
|
See the entire balance sheet |
|
| Net sales | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Net sales growth | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Gross profit | | -13.1 |
-2.1 |
-3.5 |
-0.8 |
15.8 |
28.1 |
0.0 |
0.0 |
|
| Gross profit growth | | 0.0% |
83.6% |
-61.9% |
77.2% |
0.0% |
77.8% |
-100.0% |
0.0% |
|
| Employees | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Employee growth % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Employee expenses | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Balance sheet total (assets) | | 57 |
7 |
38 |
67 |
113 |
120 |
27 |
27 |
|
| Balance sheet change% | | 0.0% |
-87.7% |
444.9% |
74.4% |
68.2% |
6.9% |
-77.1% |
0.0% |
|
| Added value | | -13.1 |
-2.1 |
-3.5 |
-0.8 |
15.8 |
28.1 |
0.0 |
0.0 |
|
| Added value % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Investments | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
| Net sales trend | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| EBIT trend | | -1.0 |
-2.0 |
-3.0 |
-4.0 |
1.0 |
2.0 |
0.0 |
0.0 |
|
| EBITDA % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| EBIT % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| EBIT to gross profit (%) | | 100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
|
| Net Earnings % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Profit before depreciation and extraordinary items % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Pre tax profit less extraordinaries % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| ROA % | | -22.9% |
-6.7% |
-15.1% |
-1.5% |
17.4% |
27.4% |
0.0% |
0.0% |
|
| ROI % | | -23.2% |
-6.7% |
-49.3% |
-23.6% |
316.8% |
142.7% |
0.0% |
0.0% |
|
| ROE % | | -34.1% |
-12.0% |
-15.9% |
-1.8% |
29.0% |
113.3% |
0.0% |
0.0% |
|
| Equity ratio % | | 67.4% |
38.2% |
-1.5% |
-2.3% |
8.5% |
28.6% |
100.0% |
100.0% |
|
| Relative indebtedness % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Relative net indebtedness % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net int. bear. debt to EBITDA, % | | 273.3% |
85.4% |
-119.4% |
560.5% |
-50.9% |
-64.3% |
0.0% |
0.0% |
|
| Gearing % | | 46.4% |
162.1% |
-1,209.0% |
19.6% |
7.8% |
0.0% |
0.0% |
0.0% |
|
| Net interest | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Financing costs % | | 0.7% |
3.0% |
-3.5% |
5.3% |
1,654.3% |
0.0% |
0.0% |
0.0% |
|
| Trade debtors turnover (days) | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Trade creditors turnover (days) | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Current assets / Net sales % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net working capital | | 38.5 |
2.7 |
-0.6 |
-1.5 |
9.5 |
34.4 |
0.0 |
0.0 |
|
| Net working capital % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net sales / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Added value / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Employee expenses / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| EBITDA / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| EBIT / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Net earnings / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|