CVR number 36925442
Industry 52.2920 Other transportation support activities

Edvard Jensen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  11.6% 15.9% 9.3% 9.0% 10.6%  
Credit score (0-100)  22 12 25 27 22  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  1,989 1,692 2,036 2,062 1,870  
EBITDA  45.2 -118 299 234 77.3  
EBIT  5.6 -158 270 234 77.3  
Pre-tax profit (PTP)  -55.1 -204.3 230.5 156.5 12.3  
Net earnings  -45.3 -161.9 175.2 114.9 6.6  
Pre-tax profit without non-rec. items  -55.1 -204 231 156 12.3  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  11.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -625 -787 -611 -496 -490  
Interest-bearing liabilities  217 323 94.0 581 459  
Balance sheet total (assets)  1,786 2,405 1,812 1,977 1,061  
Net Debt  207 182 -8.7 425 429  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,989 1,692 2,036 2,062 1,870  
Gross profit growth  -13.7% -14.9% 20.3% 1.3% -9.3%  
Employees  5 4 4 4 3  
Employee growth %  0.0% -20.0% 0.0% 0.0% -25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,786 2,405 1,812 1,977 1,061  
Balance sheet change%  -21.9% 34.7% -24.7% 9.1% -46.3%  
Added value  45.2 -117.9 298.8 262.3 77.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -79 -79 -57 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 -1.0 1.0 2.0 3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.3% -9.3% 13.3% 11.3% 4.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.4% -5.5% 9.7% 9.8% 4.1%  
ROI %  3.3% -57.3% 131.1% 71.4% 15.9%  
ROE %  -2.2% -7.7% 8.3% 6.1% 0.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -25.9% -24.6% -25.2% -20.1% -31.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  458.0% -154.0% -2.9% 182.0% 555.4%  
Gearing %  -34.7% -41.1% -15.4% -117.0% -93.7%  
Net interest  0 0 0 0 0  
Financing costs %  22.4% 18.4% 20.5% 25.0% 13.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.7 0.7 0.7 0.8 0.7  
Current Ratio  0.7 0.7 0.7 0.8 0.7  
Cash and cash equivalent  10.0 141.6 102.8 155.2 29.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -692.8 -815.1 -611.3 -496.7 -493.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  9 -29 75 66 26  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  9 -29 75 58 26  
EBIT / employee  1 -39 68 58 26  
Net earnings / employee  -9 -40 44 29 2