CVR number 41478675
Industry 41.2000 Construction of residential and non-residential buildings

Vilandt Byg ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 10.8% 13.8% 27.9%  
Credit score (0-100)  0 0 21 15 1  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 206 162 -24.0  
EBITDA  0.0 0.0 171 34.0 -23.9  
EBIT  0.0 0.0 150 3.2 -24.1  
Pre-tax profit (PTP)  0.0 0.0 149.0 2.0 -25.7  
Net earnings  0.0 0.0 115.6 1.5 -22.6  
Pre-tax profit without non-rec. items  0.0 0.0 149 2.0 -25.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 123 23.8 0.0  
Shareholders equity total  0.0 0.0 156 157 135  
Interest-bearing liabilities  0.0 0.0 12.9 12.9 12.9  
Balance sheet total (assets)  0.0 0.0 223 206 159  
Net Debt  0.0 0.0 -36.2 -143 -131  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 206 162 -24.0  
Gross profit growth  0.0% 0.0% 0.0% -21.2% 0.0%  
Employees  0 0 0 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 -35.0 0.0 0.0  
Balance sheet total (assets)  0 0 223 206 159  
Balance sheet change%  0.0% 0.0% 0.0% -7.6% -22.5%  
Added value  0.0 0.0 206.0 24.5 -23.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 101 -130 -24  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 72.7% 2.0% 100.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 67.2% 1.5% -13.1%  
ROI %  0.0% 0.0% 87.1% 1.9% -14.9%  
ROE %  0.0% 0.0% 74.3% 1.0% -15.5%  

Solidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 0.0% 69.9% 76.4% 84.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -21.2% -420.3% 547.0%  
Gearing %  0.0% 0.0% 8.3% 8.2% 9.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 10.6% 9.5% 14.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 1.5 4.0 6.4  
Current Ratio  0.0 0.0 1.6 4.0 6.4  
Cash and cash equivalent  0.0 0.0 49.2 156.0 143.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 36.2 136.6 134.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 25 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 34 0  
EBIT / employee  0 0 0 3 0  
Net earnings / employee  0 0 0 2 0