Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

MME Advokatanpartsselskab Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%   Bankruptcy risk   1.3% 1.3% 1.4% 1.6% 2.3% 1.5% 7.3% 7.2%   Credit score (0-100)   81 81 78 74 64 74 33 34   Credit rating   A A A A BBB A BBB BBB   Credit limit (kDKK)   21.6 29.2 33.1 6.5 0.1 10.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,629 1,641 2,448 1,183 1,934 939 0.0 0.0   EBITDA   784 990 1,789 1,150 1,908 906 0.0 0.0   EBIT   535 726 1,545 1,150 1,908 906 0.0 0.0   Pre-tax profit (PTP)   1,271.7 1,203.9 1,937.3 1,548.0 2,384.6 1,450.7 0.0 0.0   Net earnings   947.9 953.2 1,504.8 1,191.7 1,914.6 1,236.1 0.0 0.0   Pre-tax profit without non-rec. items   1,272 1,204 1,937 1,548 2,385 1,451 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   63.5 63.5 63.5 122 111 151 0.0 0.0   Shareholders equity total   1,518 1,421 2,646 1,657 2,372 2,508 1,358 1,358   Interest-bearing liabilities   278 272 250 23.8 115 0.1 0.0 0.0   Balance sheet total (assets)   3,961 3,738 4,728 3,467 4,174 3,697 1,358 1,358   Net Debt   275 268 230 -57.3 -41.0 -145 -605 -605     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,629 1,641 2,448 1,183 1,934 939 0.0 0.0   Gross profit growth   0.0% 0.8% 49.2% -51.7% 63.4% -51.5% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,961 3,738 4,728 3,467 4,174 3,697 1,358 1,358   Balance sheet change%   0.0% -5.6% 26.5% -26.7% 20.4% -11.4% -63.3% 0.0%   Added value   784.1 990.4 1,788.5 1,150.0 1,907.8 906.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,831 -381 -634 -152 -249 -268 -151 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   32.8% 44.3% 63.1% 97.2% 98.7% 96.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   33.7% 32.6% 46.8% 38.7% 63.2% 37.4% 0.0% 0.0%   ROI %   39.6% 38.4% 54.5% 46.1% 88.9% 55.3% 0.0% 0.0%   ROE %   62.5% 64.9% 74.0% 55.4% 95.0% 50.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   38.3% 38.0% 56.0% 47.8% 56.8% 67.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   35.1% 27.0% 12.9% -5.0% -2.2% -16.0% 0.0% 0.0%   Gearing %   18.4% 19.1% 9.5% 1.4% 4.9% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   45.1% 19.0% 17.0% 26.2% 43.2% 38.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   2.1 2.1 3.4 2.4 2.4 3.1 0.0 0.0   Current Ratio   2.1 2.1 3.4 2.4 2.4 3.1 0.0 0.0   Cash and cash equivalent   3.6 4.2 20.1 81.1 156.1 144.9 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   963.3 900.7 2,091.3 1,016.8 1,301.5 1,225.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   784 990 1,789 1,150 1,908 906 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   784 990 1,789 1,150 1,908 906 0 0   EBIT / employee   535 726 1,545 1,150 1,908 906 0 0   Net earnings / employee   948 953 1,505 1,192 1,915 1,236 0 0