CVR number 36197501
Industry 69.1000 Legal activities

SILJAS ADVOKATANPARTSSELSKAB

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  1.2% 1.0% 0.9% 1.7% 1.1%  
Credit score (0-100)  83 87 88 72 82  
Credit rating  A A A A A  
Credit limit (kDKK)  88.6 229.2 242.6 2.3 127.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  1,449 1,785 1,636 1,536 1,608  
EBITDA  599 778 775 795 874  
EBIT  599 753 750 795 874  
Pre-tax profit (PTP)  1,066.2 1,239.0 970.2 1,874.0 2,182.4  
Net earnings  783.8 964.5 730.9 1,453.4 1,669.0  
Pre-tax profit without non-rec. items  1,066 1,239 970 1,874 2,182  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 224 199 0.0 2,819  
Shareholders equity total  2,579 2,488 2,245 1,598 3,267  
Interest-bearing liabilities  301 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,499 3,445 2,970 2,943 4,635  
Net Debt  -2,787 -2,021 -2,335 -1,712 -709  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,449 1,785 1,636 1,536 1,608  
Gross profit growth  105.0% 23.1% -8.3% -6.1% 4.7%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,499 3,445 2,970 2,943 4,635  
Balance sheet change%  35.4% -1.5% -13.8% -0.9% 57.5%  
Added value  599.2 777.6 774.8 819.9 874.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 199 -50 -199 2,819  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  41.3% 42.2% 45.8% 51.8% 54.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  35.8% 36.1% 33.1% 63.8% 57.7%  
ROI %  42.4% 45.9% 43.8% 95.4% 87.7%  
ROE %  32.8% 38.1% 30.9% 75.6% 68.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  73.7% 72.2% 75.6% 54.3% 70.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -465.1% -259.9% -301.4% -215.4% -81.1%  
Gearing %  11.7% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  14.5% 8.4% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.5 3.0 3.5 1.3 1.0  
Current Ratio  3.5 3.0 3.5 1.3 1.0  
Cash and cash equivalent  3,087.6 2,021.0 2,335.4 1,712.4 709.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -128.6 698.1 126.8 -529.2 -582.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  599 778 775 820 874  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  599 778 775 795 874  
EBIT / employee  599 753 750 795 874  
Net earnings / employee  784 965 731 1,453 1,669