CVR number 43056921
Industry 25.7300 Manufacture of tools

Bopatek Tools ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

   
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.8% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 19.9% 22.1%  
Credit score (0-100)  0 0 0 5 2  
Credit rating  N/A N/A N/A C C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 23 0  
Gross profit  0.0 0.0 0.0 -18.3 0.0  
EBITDA  0.0 0.0 0.0 -18.3 0.0  
EBIT  0.0 0.0 0.0 -18.3 0.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 -22.3 -20.7  
Net earnings  0.0 0.0 0.0 -22.3 -20.7  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -22.3 -2.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 21.6 0.9  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 21.6 0.9  
Net Debt  0.0 0.0 0.0 -21.6 -0.9  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 23 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Gross profit  0.0 0.0 0.0 -18.3 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 22 1  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -95.9%  
Added value  0.0 0.0 0.0 -18.3 0.0  
Added value %  0.0% 0.0% 0.0% -80.5% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 -1.0 0.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% -80.5% 0.0%  
EBIT %  0.0% 0.0% 0.0% -80.5% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% -98.2% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -98.2% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -98.2% 0.0%  
ROA %  0.0% 0.0% 0.0% -84.8% 0.0%  
ROI %  0.0% 0.0% 0.0% -84.8% 0.0%  
ROE %  0.0% 0.0% 0.0% -103.3% -184.2%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 100.0% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% -95.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 118.0% 0.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 21.6 0.9  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 95.0% 0.0%  
Net working capital  0.0 0.0 0.0 0.0 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0