Dansk Solcelle Service ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.3% 2.3% 2.3% 2.3% 2.3%  
Bankruptcy risk  0.0% 0.0% 0.0% 18.4% 8.1%  
Credit score (0-100)  0 0 0 7 24  
Credit rating  N/A N/A N/A B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 12 835  
Gross profit  0.0 0.0 0.0 -10.0 475  
EBITDA  0.0 0.0 0.0 -10.0 248  
EBIT  0.0 0.0 0.0 -10.0 248  
Pre-tax profit (PTP)  0.0 0.0 0.0 -10.0 243.9  
Net earnings  0.0 0.0 0.0 -10.0 191.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -10.0 244  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 90.0 282  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 90.0 405  

Net Debt  0.0 0.0 0.0 -89.0 -212  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6

Net sales  0 0 0 12 835  
Net sales growth  0.0% 0.0% 0.0% 0.0% 6,862.0%  
Gross profit  0.0 0.0 0.0 -10.0 475  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 90 405  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 350.3%  
Added value  0.0 0.0 0.0 -10.0 248.0  
Added value %  0.0% 0.0% 0.0% -83.3% 29.7%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% -83.3% 29.7%  
EBIT %  0.0% 0.0% 0.0% -83.3% 29.7%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 52.2%  
Net Earnings %  0.0% 0.0% 0.0% -83.3% 22.9%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% -83.3% 22.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% -83.3% 29.2%  
ROA %  0.0% 0.0% 0.0% -11.1% 100.2%  
ROI %  0.0% 0.0% 0.0% -11.1% 115.9%  
ROE %  0.0% 0.0% 0.0% -11.1% 103.0%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% 100.0% 69.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 14.8%  
Relative net indebtedness %  0.0% 0.0% 0.0% -741.7% -10.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 890.0% -85.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 6.0  
Current Ratio  0.0 0.0 0.0 0.0 6.0  
Cash and cash equivalent  0.0 0.0 0.0 89.0 212.1  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 79.7  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 15.5  
Current assets / Net sales %  0.0% 0.0% 0.0% 750.0% 48.5%  
Net working capital  0.0 0.0 0.0 90.0 338.2  
Net working capital %  0.0% 0.0% 0.0% 750.0% 40.5%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 418  
Added value / employee  0 0 0 0 124  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 124  
EBIT / employee  0 0 0 0 124  
Net earnings / employee  0 0 0 0 96