Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

2HAND LEASING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1%   Bankruptcy risk   5.7% 6.2% 7.5% 16.9% 13.8% 11.9% 17.2% 17.2%   Credit score (0-100)   42 38 31 9 15 20 10 10   Credit rating   BBB BBB BB BB BB BB BB BB   Credit limit (kDKK)   -0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   98 0 0 0 0 0 0 0   Gross profit   79.4 96.6 60.0 -7.0 -11.9 -7.8 0.0 0.0   EBITDA   16.6 93.6 56.8 -10.7 -15.9 -11.2 0.0 0.0   EBIT   16.6 93.6 56.8 -10.7 -15.9 -11.2 0.0 0.0   Pre-tax profit (PTP)   0.8 78.2 41.2 -10.8 -16.0 -12.3 0.0 0.0   Net earnings   0.8 78.2 40.0 -10.8 -10.1 -23.9 0.0 0.0   Pre-tax profit without non-rec. items   0.8 78.2 41.2 -10.8 -16.0 -12.3 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   625 625 0.0 0.0 190 255 0.0 0.0   Shareholders equity total   -34.6 43.7 83.7 73.0 62.9 39.0 -41.0 -41.0   Interest-bearing liabilities   678 573 0.0 0.0 119 179 41.0 41.0   Balance sheet total (assets)   649 639 110 99.7 208 255 0.0 0.0   Net Debt   678 571 -0.3 -0.0 119 179 41.0 41.0     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   98 0 0 0 0 0 0 0   Net sales growth   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   79.4 96.6 60.0 -7.0 -11.9 -7.8 0.0 0.0   Gross profit growth   0.3% 21.7% -37.9% 0.0% -69.9% 34.3% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   649 639 110 100 208 255 0 0   Balance sheet change%   -2.7% -1.6% -82.7% -9.8% 108.6% 22.5% -100.0% 0.0%   Added value   16.6 93.6 56.8 -10.7 -15.9 -11.2 0.0 0.0   Added value %   16.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 -625 0 190 65 -255 0   Net sales trend   0.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   16.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   16.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   20.9% 96.9% 94.7% 153.0% 133.9% 143.8% 0.0% 0.0%   Net Earnings %   0.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.4% 14.2% 15.2% -10.2% -10.3% -4.9% 0.0% 0.0%   ROI %   2.4% 14.5% 16.2% -13.7% -12.5% -5.5% 0.0% 0.0%   ROE %   0.1% 22.6% 62.9% -13.7% -14.9% -46.9% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   -5.1% 6.8% 75.8% 73.2% 30.2% 15.3% -100.0% -100.0%   Relative indebtedness %   694.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   694.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   4,083.5% 609.9% -0.6% 0.2% -750.9% -1,599.6% 0.0% 0.0%   Gearing %   -1,962.2% 1,311.3% 0.0% 0.0% 190.0% 460.7% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.3% 2.5% 5.4% 0.0% 0.1% 0.7% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 3.7 3.3 0.0 0.0 0.0 0.0   Current Ratio   0.1 0.0 4.1 3.7 0.1 0.0 0.0 0.0   Cash and cash equivalent   0.0 1.7 0.3 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   24.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -313.3 -581.3 83.7 73.0 -127.1 -210.0 -20.5 -20.5   Net working capital %   -318.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0