CVR number 41067306
Industry 47.7500 Retail sale of cosmetic and toilet articles in specialised stores

Afro Nordic ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 20.9% 12.3% 11.8%  
Credit score (0-100)  0 0 5 18 19  
Credit rating  N/A N/A B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -9.9 4.1 14.6  
EBITDA  0.0 0.0 -9.9 4.1 1.7  
EBIT  0.0 0.0 -9.9 4.1 1.7  
Pre-tax profit (PTP)  0.0 0.0 -11.8 3.6 1.0  
Net earnings  0.0 0.0 -11.8 3.6 1.0  
Pre-tax profit without non-rec. items  0.0 0.0 -11.8 3.6 1.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 28.2 32.6 33.6  
Interest-bearing liabilities  0.0 0.0 27.8 39.1 0.0  
Balance sheet total (assets)  0.0 0.0 64.3 94.0 65.3  
Net Debt  0.0 0.0 3.5 7.7 -26.4  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -9.9 4.1 14.6  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 250.9%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 64 94 65  
Balance sheet change%  0.0% 0.0% 0.0% 46.1% -30.6%  
Added value  0.0 0.0 -9.9 4.1 1.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 11.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -15.4% 5.2% 2.1%  
ROI %  0.0% 0.0% -17.7% 9.4% 5.1%  
ROE %  0.0% 0.0% -41.7% 11.8% 3.2%  

Solidity 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Equity ratio %  0.0% 0.0% 43.9% 18.9% 51.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -35.3% 185.2% -1,578.1%  
Gearing %  0.0% 0.0% 98.5% 119.8% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 13.5% 1.7% 3.2%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Quick Ratio  0.0 0.0 2.9 0.7 2.1  
Current Ratio  0.0 0.0 7.8 1.5 2.1  
Cash and cash equivalent  0.0 0.0 24.3 31.4 26.4  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 56.0 32.6 33.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 2  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 2  
EBIT / employee  0 0 0 0 2  
Net earnings / employee  0 0 0 0 1