CVR number 42255750
Industry 69.2000 Accounting, bookkeeping and auditing activities; tax consultancy

Nukik.IT Danmark ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 0.0% 6.4% 5.2% 4.9%  
Credit score (0-100)  0 0 36 42 43  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 8.4 10.8 45.7  
EBITDA  0.0 0.0 8.4 10.8 45.7  
EBIT  0.0 0.0 8.4 10.8 45.7  
Pre-tax profit (PTP)  0.0 0.0 8.4 10.8 45.7  
Net earnings  0.0 0.0 6.6 7.3 35.6  
Pre-tax profit without non-rec. items  0.0 0.0 8.4 10.8 45.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 46.6 53.8 89.5  
Interest-bearing liabilities  0.0 0.0 15.8 54.7 13.3  
Balance sheet total (assets)  0.0 0.0 72.2 122 131  
Net Debt  0.0 0.0 -29.6 -11.2 -62.3  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 8.4 10.8 45.7  
Gross profit growth  0.0% 0.0% 0.0% 28.6% 323.5%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 72 122 131  
Balance sheet change%  0.0% 0.0% 0.0% 69.0% 7.1%  
Added value  0.0 0.0 8.4 10.8 45.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 11.6% 11.2% 36.2%  
ROI %  0.0% 0.0% 13.5% 12.7% 43.3%  
ROE %  0.0% 0.0% 14.1% 14.5% 49.8%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 64.5% 44.1% 68.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -353.1% -104.0% -136.4%  
Gearing %  0.0% 0.0% 33.9% 101.7% 14.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.2%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 2.9 1.5 3.3  
Current Ratio  0.0 0.0 3.0 1.6 3.6  
Cash and cash equivalent  0.0 0.0 45.4 65.9 75.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 48.4 37.5 79.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 8 11 46  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 8 11 46  
EBIT / employee  0 0 8 11 46  
Net earnings / employee  0 0 7 7 36