CVR number 43110616
Industry 82.1100 Combined office administrative service activities

Konsulentfirmaet AM Consult ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 11.7% 13.1%  
Credit score (0-100)  0 0 0 20 17  
Credit rating  N/A N/A N/A BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 86 48  
Gross profit  0.0 0.0 0.0 85.0 46.4  
EBITDA  0.0 0.0 0.0 0.4 0.9  
EBIT  0.0 0.0 0.0 0.4 0.9  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 0.0  
Net earnings  0.0 0.0 0.0 0.0 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 40.0 40.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 1.7  
Balance sheet total (assets)  0.0 0.0 0.0 129 175  
Net Debt  0.0 0.0 0.0 -124 -173  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 86 48  
Net sales growth  0.0% 0.0% 0.0% 0.0% -44.2%  
Gross profit  0.0 0.0 0.0 85.0 46.4  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -45.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 -84.6 -45.6  
Balance sheet total (assets)  0 0 0 129 175  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 35.4%  
Added value  0.0 0.0 0.0 85.0 46.4  
Added value %  0.0% 0.0% 0.0% 99.3% 97.1%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.5% 1.8%  
EBIT %  0.0% 0.0% 0.0% 0.5% 1.8%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.5% 1.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.3% 0.6%  
ROI %  0.0% 0.0% 0.0% 1.0% 2.2%  
ROE %  0.0% 0.0% 0.0% 0.0% 0.0%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 31.0% 22.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 104.1% 282.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% -40.5% -83.7%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -29,737.3% -19,988.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 4.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 105.8%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 1.4 1.3  
Current Ratio  0.0 0.0 0.0 1.4 1.3  
Cash and cash equivalent  0.0 0.0 0.0 123.7 174.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 22.9 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 150.8% 365.7%  
Net working capital  0.0 0.0 0.0 40.0 40.0  
Net working capital %  0.0% 0.0% 0.0% 46.7% 83.7%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0