CVR number 40444246
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

Selected Car Investment Management ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.5% 2.2% 2.0% 1.6% 1.0%  
Credit score (0-100)  42 66 67 73 86  
Credit rating  BBB BBB A A A  
Credit limit (kDKK)  0.0 0.0 0.4 7.5 345.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  57 608 1,536 0 101  
Gross profit  2.2 276 46.0 55.0 101  
EBITDA  2.2 276 46.0 55.0 101  
EBIT  2.2 276 46.0 55.0 101  
Pre-tax profit (PTP)  0.3 205.0 122.0 274.0 215.0  
Net earnings  0.3 148.0 116.0 262.0 190.0  
Pre-tax profit without non-rec. items  0.3 205 122 274 114  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  50.3 198 4,321 4,583 4,773  
Interest-bearing liabilities  986 1,752 1,153 0.0 3,113  
Balance sheet total (assets)  1,177 2,599 5,889 5,585 7,931  
Net Debt  951 1,509 354 -462 1,712  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  57 608 1,536 0 101  
Net sales growth  0.0% 963.2% 152.6% -100.0% 0.0%  
Gross profit  2.2 276 46.0 55.0 101  
Gross profit growth  0.0% 12,282.2% -83.3% 19.6% 83.6%  
Employees  1 1 2 0 0  
Employee growth %  0.0% 0.0% 100.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,177 2,599 5,889 5,585 7,931  
Balance sheet change%  0.0% 120.7% 126.6% -5.2% 42.0%  
Added value  2.2 276.0 46.0 55.0 101.0  
Added value %  3.9% 45.4% 3.0% 0.0% 100.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 1.0 2.0 -1.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  3.9% 45.4% 3.0% 0.0% 100.0%  
EBIT %  3.9% 45.4% 3.0% 0.0% 100.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.5% 24.3% 7.6% 0.0% 188.1%  
Profit before depreciation and extraordinary items %  0.5% 24.3% 7.6% 0.0% 188.1%  
Pre tax profit less extraordinaries %  0.6% 33.7% 7.9% 0.0% 112.9%  
ROA %  0.2% 11.8% 3.3% 4.8% 1.7%  
ROI %  0.2% 14.9% 3.8% 5.5% 1.8%  
ROE %  0.5% 119.2% 5.1% 5.9% 4.1%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  4.3% 7.6% 73.4% 82.1% 60.2%  
Relative indebtedness %  1,971.0% 394.9% 102.1% 0.0% 3,126.7%  
Relative net indebtedness %  1,910.6% 354.9% 50.1% 0.0% 1,739.6%  
Net int. bear. debt to EBITDA, %  42,665.8% 546.7% 769.6% -840.0% 1,695.0%  
Gearing %  1,960.9% 884.8% 26.7% 0.0% 65.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.4% 1.2% 1.3% 0.3% 0.0%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.2 0.1 1.0 0.5 0.6  
Current Ratio  0.2 0.1 1.0 0.5 0.6  
Cash and cash equivalent  34.5 243.0 799.0 462.0 1,401.0  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  969.4 0.0 0.0 0.0 47.0  
Trade creditors turnover (days)  0.0 1.1 0.0 0.0 0.0  
Current assets / Net sales %  326.0% 43.4% 104.6% 0.0% 2,017.8%  
Net working capital  -940.7 -2,137.0 38.0 -482.0 -1,120.0  
Net working capital %  -1,645.0% -351.5% 2.5% 0.0% -1,108.9%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  57 608 768 0 0  
Added value / employee  2 276 23 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2 276 23 0 0  
EBIT / employee  2 276 23 0 0  
Net earnings / employee  0 148 58 0 0