Murermester Lund Hassing ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 0.0% 3.2% 2.2% 2.1%  
Credit score (0-100)  0 0 54 65 67  
Credit rating  N/A N/A BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.1  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,096 1,389 1,515  
EBITDA  0.0 0.0 465 527 133  
EBIT  0.0 0.0 367 492 97.8  
Pre-tax profit (PTP)  0.0 0.0 363.2 498.7 101.5  
Net earnings  0.0 0.0 281.8 388.1 79.5  
Pre-tax profit without non-rec. items  0.0 0.0 363 499 102  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 74.8 39.2 3.5  
Shareholders equity total  0.0 0.0 375 563 268  
Interest-bearing liabilities  0.0 0.0 56.2 58.4 88.4  
Balance sheet total (assets)  0.0 0.0 650 1,150 713  

Net Debt  0.0 0.0 -519 -421 -521  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,096 1,389 1,515  
Gross profit growth  0.0% 0.0% 0.0% 26.8% 9.0%  
Employees  0 0 0 0 4  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 650 1,150 713  
Balance sheet change%  0.0% 0.0% 0.0% 76.9% -38.0%  
Added value  0.0 0.0 464.9 589.8 133.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -23 -71 -71  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 33.5% 35.4% 6.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 56.4% 55.8% 11.2%  
ROI %  0.0% 0.0% 81.8% 93.0% 21.2%  
ROE %  0.0% 0.0% 75.1% 82.7% 19.1%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 57.7% 49.0% 37.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -111.5% -79.9% -390.2%  
Gearing %  0.0% 0.0% 15.0% 10.4% 33.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 12.3% 5.7% 4.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 2.2 1.9 1.6  
Current Ratio  0.0 0.0 2.2 1.9 1.6  
Cash and cash equivalent  0.0 0.0 574.8 479.7 609.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 317.0 533.3 265.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 33  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 33  
EBIT / employee  0 0 0 0 24  
Net earnings / employee  0 0 0 0 20