Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

K/S EURO EJENDOMME - WUPPERTAL Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.9% 0.9% 0.9% 0.9% 0.9% 0.9% 0.9% 0.9%   Bankruptcy risk   1.3% 1.1% 1.2% 1.1% 1.2% 1.2% 7.5% 7.5%   Credit score (0-100)   81 84 82 83 81 81 32 32   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   638.9 1,607.8 1,488.7 2,016.8 1,391.3 1,289.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,936 4,441 4,726 5,102 5,185 5,426 0.0 0.0   EBITDA   2,936 4,441 4,726 5,102 5,185 5,426 0.0 0.0   EBIT   2,936 4,581 7,671 9,576 5,370 11,987 0.0 0.0   Pre-tax profit (PTP)   1,869.5 3,718.4 6,716.7 8,652.4 4,454.8 10,700.1 0.0 0.0   Net earnings   1,869.5 3,718.4 6,716.7 8,652.4 4,454.8 10,700.1 0.0 0.0   Pre-tax profit without non-rec. items   1,870 3,718 6,717 8,652 4,455 10,700 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   76,443 76,584 79,530 84,004 84,189 90,750 0.0 0.0   Shareholders equity total   40,919 42,637 47,054 53,406 54,790 62,690 61,137 61,137   Interest-bearing liabilities   36,090 34,425 32,675 31,067 29,514 28,259 0.0 0.0   Balance sheet total (assets)   77,164 77,235 80,139 84,792 84,674 91,309 61,137 61,137   Net Debt   35,420 33,808 32,106 30,328 29,078 27,756 -61,137 -61,137     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,936 4,441 4,726 5,102 5,185 5,426 0.0 0.0   Gross profit growth   -19.8% 51.2% 6.4% 7.9% 1.6% 4.7% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   77,164 77,235 80,139 84,792 84,674 91,309 61,137 61,137   Balance sheet change%   -1.3% 0.1% 3.8% 5.8% -0.1% 7.8% -33.0% 0.0%   Added value   2,936.2 4,581.5 7,671.4 9,576.2 5,370.5 11,986.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -116 141 2,945 4,475 185 6,560 -90,750 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 103.2% 162.3% 187.7% 103.6% 220.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.8% 6.1% 9.8% 11.6% 6.3% 13.6% 0.0% 0.0%   ROI %   3.8% 6.1% 9.8% 11.7% 6.4% 13.7% 0.0% 0.0%   ROE %   4.6% 8.9% 15.0% 17.2% 8.2% 18.2% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   53.0% 55.2% 58.7% 63.0% 64.7% 68.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,206.3% 761.3% 679.3% 594.5% 560.8% 511.5% 0.0% 0.0%   Gearing %   88.2% 80.7% 69.4% 58.2% 53.9% 45.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.9% 2.9% 2.9% 2.9% 3.0% 4.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.4 0.3 0.3 0.4 0.3 0.3 0.0 0.0   Current Ratio   0.4 0.3 0.3 0.4 0.3 0.3 0.0 0.0   Cash and cash equivalent   670.6 616.4 568.9 738.7 435.4 503.2 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,135.0 -1,260.5 -1,408.8 -1,184.3 -1,167.2 -1,139.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0