CVR number 31274877
Industry 46.4220 Wholesale of clothing and footwear

FABIAN TRADING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.8% 2.8% 2.8% 2.8% 2.8%  
Bankruptcy risk  8.0% 8.5% 8.5% 6.3% 13.7%  
Credit score (0-100)  32 29 27 37 15  
Credit rating  BB BB BB BBB BB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,852 2,179 3,787 1,303 -115  
EBITDA  -392 -609 218 754 -379  
EBIT  -392 -609 218 754 -379  
Pre-tax profit (PTP)  -606.1 -729.4 28.4 456.4 -683.1  
Net earnings  -606.1 -729.4 19.0 354.1 -630.4  
Pre-tax profit without non-rec. items  -606 -729 28.4 456 -683  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -131 -860 -841 -487 -1,119  
Interest-bearing liabilities  2,161 2,460 3,394 3,648 3,641  
Balance sheet total (assets)  2,781 2,530 3,470 4,875 3,091  
Net Debt  2,110 2,454 3,347 3,494 3,613  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,852 2,179 3,787 1,303 -115  
Gross profit growth  9.4% -23.6% 73.8% -65.6% 0.0%  
Employees  2 2 1 1 1  
Employee growth %  0.0% 0.0% -50.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,781 2,530 3,470 4,875 3,091  
Balance sheet change%  2.2% -9.0% 37.2% 40.5% -36.6%  
Added value  -391.9 -609.4 218.4 754.5 -378.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 1.0 2.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -13.7% -28.0% 5.8% 57.9% 328.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -9.1% -16.1% 6.0% 16.0% -7.7%  
ROI %  -12.4% -20.6% 7.5% 22.0% -10.1%  
ROE %  -22.0% -27.5% 0.6% 8.5% -15.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -4.5% -25.4% -19.5% -9.1% -26.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -538.4% -402.7% 1,532.5% 463.1% -953.6%  
Gearing %  -1,649.5% -285.9% -403.4% -748.6% -325.4%  
Net interest  0 0 0 0 0  
Financing costs %  12.2% 9.7% 6.9% 9.0% 8.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.5 0.5 0.5 0.3 0.5  
Current Ratio  1.7 1.1 1.3 1.2 1.1  
Cash and cash equivalent  51.7 5.7 46.8 153.8 27.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,145.5 143.4 827.7 896.7 217.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -196 -305 218 754 -379  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -196 -305 218 754 -379  
EBIT / employee  -196 -305 218 754 -379  
Net earnings / employee  -303 -365 19 354 -630