CVR number 27289460
Industry 41.2000 Construction of residential and non-residential buildings

JENS JACOBSEN BYG A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  1.2% 1.0% 3.0% 26.7% 5.3%  
Credit score (0-100)  82 87 55 2 41  
Credit rating  A A BBB B BBB  
Credit limit (kDKK)  91.5 324.4 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  5,757 7,107 7,841 6,466 7,995  
EBITDA  779 1,298 560 -1,360 1,028  
EBIT  639 1,143 337 -1,529 964  
Pre-tax profit (PTP)  602.0 1,138.5 297.4 -1,579.6 914.2  
Net earnings  464.1 968.8 229.1 -1,234.5 700.8  
Pre-tax profit without non-rec. items  602 1,138 297 -1,580 914  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  1,520 1,950 442 313 124  
Shareholders equity total  2,631 3,200 729 -505 195  
Interest-bearing liabilities  1,030 1,377 0.0 0.0 843  
Balance sheet total (assets)  7,502 8,370 5,132 4,178 4,083  
Net Debt  -579 1,046 -1,662 -492 125  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,757 7,107 7,841 6,466 7,995  
Gross profit growth  2.2% 23.4% 10.3% -17.5% 23.6%  
Employees  14 16 16 18 15  
Employee growth %  0.0% 14.3% 0.0% 12.5% -16.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,502 8,370 5,132 4,178 4,083  
Balance sheet change%  14.9% 11.6% -38.7% -18.6% -2.3%  
Added value  778.5 1,298.3 560.0 -1,306.0 1,028.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -123 275 -1,731 -299 -254  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  11.1% 16.1% 4.3% -23.6% 12.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.5% 14.8% 5.3% -31.1% 22.0%  
ROI %  16.1% 27.9% 13.2% -390.7% 185.9%  
ROE %  17.9% 33.2% 11.7% -50.3% 32.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  35.1% 38.2% 14.2% -10.8% 4.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -74.4% 80.5% -296.8% 36.2% 12.1%  
Gearing %  39.1% 43.0% 0.0% 0.0% 431.3%  
Net interest  0 0 0 0 0  
Financing costs %  4.4% 2.7% 8.9% 0.0% 12.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.2 1.2 1.0 0.8 1.0  
Current Ratio  1.3 1.3 1.1 0.8 1.0  
Cash and cash equivalent  1,609.0 331.7 1,662.0 491.5 717.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,193.9 1,319.0 339.8 -741.2 152.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  56 81 35 -73 69  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  56 81 35 -76 69  
EBIT / employee  46 71 21 -85 64  
Net earnings / employee  33 61 14 -69 47