CVR number 29196869
Industry 68.3210 Management of real estate on a fee or contract basis

K/S EURO EJENDOMME - FRANKFURT II

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.7% 0.7% 0.8% 0.6% 10.5%  
Credit score (0-100)  94 95 90 98 22  
Credit rating  AA AA AA AA BB  
Credit limit (kDKK)  794.5 997.3 1,698.6 2,000.4 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  2,408 2,901 1,592 2,632 2,703  
EBITDA  2,408 2,901 1,592 2,632 2,703  
EBIT  2,408 2,901 10,399 4,198 -15,669  
Pre-tax profit (PTP)  662.8 1,049.2 7,973.8 1,972.2 -18,931.8  
Net earnings  662.8 1,049.2 7,973.8 1,972.2 -18,931.8  
Pre-tax profit without non-rec. items  663 1,049 7,974 1,972 -18,932  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  56,500 56,500 65,307 66,873 48,501  
Shareholders equity total  7,174 8,223 16,197 18,169 -762  
Interest-bearing liabilities  48,284 48,166 48,330 47,685 47,999  
Balance sheet total (assets)  57,577 58,140 65,643 67,038 48,751  
Net Debt  47,927 46,733 48,176 47,622 47,828  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,408 2,901 1,592 2,632 2,703  
Gross profit growth  -20.0% 20.5% -45.1% 65.3% 2.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  57,577 58,140 65,643 67,038 48,751  
Balance sheet change%  1.0% 1.0% 12.9% 2.1% -27.3%  
Added value  2,407.5 2,900.9 10,398.7 4,198.0 -15,668.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 8,807 1,566 -18,371  
Net sales trend  -1.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 653.1% 159.5% -579.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.2% 5.3% 16.8% 6.3% -26.8%  
ROI %  4.3% 5.5% 17.2% 6.4% -27.4%  
ROE %  9.7% 13.6% 65.3% 11.5% -56.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  12.5% 14.1% 24.7% 27.1% -1.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,990.7% 1,611.0% 3,025.8% 1,809.5% 1,769.6%  
Gearing %  673.0% 585.7% 298.4% 262.4% -6,295.5%  
Net interest  0 0 0 0 0  
Financing costs %  3.6% 4.2% 5.0% 4.6% 7.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.2 0.0 0.0 0.0  
Current Ratio  0.0 0.2 0.0 0.0 0.0  
Cash and cash equivalent  357.1 1,433.4 154.1 63.2 170.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -25,172.1 -6,971.7 -9,053.1 -9,983.6 -11,346.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0