CVR number 38568310
Industry 81.3000 Landscape service activities

Weeding ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  3.9% 3.9% 3.9% 3.9% 3.9%  
Bankruptcy risk  12.0% 5.9% 11.6% 14.9% 12.0%  
Credit score (0-100)  21 39 19 13 19  
Credit rating  BB BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  6,263 6,506 5,465 4,892 4,280  
EBITDA  78.2 -49.9 -20.0 70.4 358  
EBIT  78.2 -49.9 -20.0 70.4 358  
Pre-tax profit (PTP)  81.1 0.7 43.6 58.4 369.5  
Net earnings  61.5 -1.1 33.4 45.4 288.1  
Pre-tax profit without non-rec. items  81.1 0.7 43.6 58.4 369  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  54.7 53.6 87.1 132 420  
Interest-bearing liabilities  0.0 0.0 0.0 31.6 0.0  
Balance sheet total (assets)  583 3,506 487 232 544  
Net Debt  -228 -1,229 -5.1 25.0 -5.2  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  6,263 6,506 5,465 4,892 4,280  
Gross profit growth  0.0% 3.9% -16.0% -10.5% -12.5%  
Employees  32 37 29 33 19  
Employee growth %  0.0% 15.6% -21.6% 13.8% -42.4%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  583 3,506 487 232 544  
Balance sheet change%  1,895.8% 501.5% -86.1% -52.4% 134.7%  
Added value  78.2 -49.9 -20.0 70.4 357.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 -2.0 1.0 2.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  1.2% -0.8% -0.4% 1.4% 8.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  29.1% 0.4% 2.4% 19.6% 95.3%  
ROI %  329.0% 15.0% 62.7% 56.1% 126.6%  
ROE %  146.6% -2.0% 47.5% 41.3% 104.2%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  9.4% 1.5% 17.9% 57.1% 77.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -290.8% 2,461.0% 25.6% 35.4% -1.5%  
Gearing %  0.0% 0.0% 0.0% 23.9% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 76.4% 3.3%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  1.1 1.0 1.2 2.3 4.4  
Current Ratio  1.1 1.0 1.2 2.3 4.4  
Cash and cash equivalent  227.5 1,228.8 5.1 6.7 5.2  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  54.7 64.4 87.1 132.4 420.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  2 -1 -1 2 19  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2 -1 -1 2 19  
EBIT / employee  2 -1 -1 2 19  
Net earnings / employee  2 -0 1 1 15