CVR number 41583169
Industry 82.9900 Other business support service activities n.e.c.

Hinrichs Consulting ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 19.2% 27.3%  
Credit score (0-100)  0 0 0 6 1  
Credit rating  N/A N/A N/A C C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales  0 0 0 1,606 0  
Gross profit  0.0 0.0 0.0 1,339 0.0  
EBITDA  0.0 0.0 0.0 381 0.0  
EBIT  0.0 0.0 0.0 279 0.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 278.7 0.0  
Net earnings  0.0 0.0 0.0 278.7 0.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 279 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Tangible assets total  0.0 0.0 0.0 329 0.0  
Shareholders equity total  0.0 0.0 0.0 319 40.0  
Interest-bearing liabilities  0.0 0.0 0.0 18.6 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 420 40.0  
Net Debt  0.0 0.0 0.0 -46.3 -40.0  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales  0 0 0 1,606 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Gross profit  0.0 0.0 0.0 1,339 0.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -100.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 -663.3 0.0  
Balance sheet total (assets)  0 0 0 420 40  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -90.5%  
Added value  0.0 0.0 0.0 942.3 0.0  
Added value %  0.0% 0.0% 0.0% 58.7% 0.0%  
Investments  0 0 0 227 -329  
Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 0.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 23.7% 0.0%  
EBIT %  0.0% 0.0% 0.0% 17.4% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 20.8% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 17.4% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 23.7% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 17.4% 0.0%  
ROA %  0.0% 0.0% 0.0% 66.4% 0.0%  
ROI %  0.0% 0.0% 0.0% 82.7% 0.0%  
ROE %  0.0% 0.0% 0.0% 87.4% 0.0%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Equity ratio %  0.0% 0.0% 0.0% 75.9% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 6.3% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 2.3% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -12.1% 0.0%  
Gearing %  0.0% 0.0% 0.0% 5.8% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.0% 0.0%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Quick Ratio  0.0 0.0 0.0 1.1 0.0  
Current Ratio  0.0 0.0 0.0 1.1 0.0  
Cash and cash equivalent  0.0 0.0 0.0 64.9 40.0  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 5.9 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 5.6% 0.0%  
Net working capital  0.0 0.0 0.0 7.9 40.0  
Net working capital %  0.0% 0.0% 0.0% 0.5% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0