Tordenskjold El ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 6.9% 10.2% 8.5%  
Credit score (0-100)  0 0 33 23 28  
Credit rating  N/A N/A BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,280 677 538  
EBITDA  0.0 0.0 304 -110 127  
EBIT  0.0 0.0 304 -110 127  
Pre-tax profit (PTP)  0.0 0.0 301.6 -115.4 126.7  
Net earnings  0.0 0.0 235.2 -115.4 98.2  
Pre-tax profit without non-rec. items  0.0 0.0 302 -115 127  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 275 59.8 40.2  
Interest-bearing liabilities  0.0 0.0 13.2 70.5 83.3  
Balance sheet total (assets)  0.0 0.0 448 183 313  

Net Debt  0.0 0.0 -297 -68.2 -178  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,280 677 538  
Gross profit growth  0.0% 0.0% 0.0% -47.1% -20.6%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 448 183 313  
Balance sheet change%  0.0% 0.0% 0.0% -59.1% 70.6%  
Added value  0.0 0.0 304.1 -110.2 127.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 23.8% -16.3% 23.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 67.8% -34.9% 51.3%  
ROI %  0.0% 0.0% 105.4% -52.6% 100.2%  
ROE %  0.0% 0.0% 85.5% -68.9% 196.2%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 61.4% 32.6% 12.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -97.5% 61.9% -139.8%  
Gearing %  0.0% 0.0% 4.8% 117.8% 207.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 38.1% 12.4% 0.6%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 2.6 1.5 1.1  
Current Ratio  0.0 0.0 2.6 1.5 1.1  
Cash and cash equivalent  0.0 0.0 309.8 138.7 261.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 275.2 59.8 40.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -110 127  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -110 127  
EBIT / employee  0 0 0 -110 127  
Net earnings / employee  0 0 0 -115 98