CVR number 29226458
Industry 01.1900 Growing of other non-perennial crops

BUKHOLT EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.5% 0.5% 0.5% 0.5% 0.5%  
Bankruptcy risk  2.2% 2.3% 3.0% 2.7% 1.6%  
Credit score (0-100)  68 64 55 60 73  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 3.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  3,808 2,769 2,688 2,406 2,889  
EBITDA  3,808 2,769 1,745 2,406 2,889  
EBIT  2,620 1,580 665 1,325 1,809  
Pre-tax profit (PTP)  1,425.7 489.7 -154.3 458.1 558.4  
Net earnings  1,112.7 382.7 -120.3 356.7 460.4  
Pre-tax profit without non-rec. items  1,426 490 -154 458 558  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  52,684 51,496 47,779 46,068 44,988  
Shareholders equity total  -925 -500 -412 -112 348  
Interest-bearing liabilities  52,594 51,492 49,273 48,358 46,516  
Balance sheet total (assets)  53,679 52,596 49,550 48,670 47,317  
Net Debt  52,577 51,466 48,836 46,969 45,858  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,808 2,769 2,688 2,406 2,889  
Gross profit growth  69.8% -27.3% -2.9% -10.5% 20.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  53,679 52,596 49,550 48,670 47,317  
Balance sheet change%  -3.1% -2.0% -5.8% -1.8% -2.8%  
Added value  3,808.1 2,768.8 1,745.1 2,405.7 2,889.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -2,951 -2,377 -4,797 -2,791 -2,161  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  68.8% 57.1% 24.7% 55.1% 62.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.7% 2.9% 1.3% 2.9% 3.8%  
ROI %  4.8% 3.0% 1.3% 3.0% 3.8%  
ROE %  2.0% 0.7% -0.2% 0.7% 1.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -1.7% -0.9% -0.8% -0.2% 0.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,380.6% 1,858.8% 2,798.4% 1,952.4% 1,587.1%  
Gearing %  -5,685.0% -10,289.0% -11,967.6% -43,173.6% 13,351.9%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 2.1% 1.6% 2.0% 2.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.1 0.1 0.1  
Current Ratio  0.0 0.0 0.1 0.1 0.1  
Cash and cash equivalent  17.5 26.3 437.4 1,389.7 657.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -26,233.5 -25,720.1 -22,591.1 -21,952.1 -22,489.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0