Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BUKHOLT EJENDOMME ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.5%   Bankruptcy risk   1.3% 1.6% 1.1% 1.4% 1.5% 1.6% 15.4% 5.2%   Credit score (0-100)   82 77 85 78 74 74 12 16   Credit rating   BBB BBB BBB BBB BBB BBB B BB   Credit limit (kDKK)   8.1 -3.2 37.8 7.3 2.0 3.4 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,237 2,243 3,808 2,769 2,688 2,406 0.0 0.0   EBITDA   4,237 2,225 3,808 2,769 1,745 2,406 0.0 0.0   EBIT   3,022 1,022 2,620 1,580 665 1,325 0.0 0.0   Pre-tax profit (PTP)   1,662.6 -267.8 1,425.7 489.7 -154.3 458.1 0.0 0.0   Net earnings   1,297.6 -208.8 1,112.7 382.7 -120.3 356.7 0.0 0.0   Pre-tax profit without non-rec. items   1,663 -268 1,426 490 -154 458 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   55,907 54,446 52,684 51,496 47,779 46,068 0.0 0.0   Shareholders equity total   -1,720 -2,124 -925 -500 -412 -112 -237 -237   Interest-bearing liabilities   59,999 55,595 52,594 51,492 49,273 48,358 237 237   Balance sheet total (assets)   60,661 55,392 53,679 52,596 49,550 48,670 0.0 0.0   Net Debt   59,809 55,566 52,577 51,466 48,836 46,969 237 237     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,237 2,243 3,808 2,769 2,688 2,406 0.0 0.0   Gross profit growth   210.7% -47.1% 69.8% -27.3% -2.9% -10.5% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   60,661 55,392 53,679 52,596 49,550 48,670 0 0   Balance sheet change%   -3.2% -8.7% -3.1% -2.0% -5.8% -1.8% -100.0% 0.0%   Added value   4,236.6 2,225.4 3,808.1 2,768.8 1,853.1 2,405.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -2,230 -2,664 -2,951 -2,377 -4,797 -2,791 -46,068 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   71.3% 45.6% 68.8% 57.1% 24.7% 55.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.7% 1.7% 4.7% 2.9% 1.3% 2.9% 0.0% 0.0%   ROI %   4.9% 1.8% 4.8% 3.0% 1.3% 3.0% 0.0% 0.0%   ROE %   2.1% -0.4% 2.0% 0.7% -0.2% 0.7% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   -2.8% -3.7% -1.7% -0.9% -0.8% -0.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,411.7% 2,497.0% 1,380.6% 1,858.8% 2,798.4% 1,952.4% 0.0% 0.0%   Gearing %   -3,488.4% -2,617.7% -5,685.0% -10,289.0% -11,967.6% -43,173.6% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.2% 2.2% 2.2% 2.1% 1.6% 2.0% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.1 0.1 0.0 0.0   Current Ratio   0.1 0.0 0.0 0.0 0.1 0.1 0.0 0.0   Cash and cash equivalent   189.6 29.3 17.5 26.3 437.4 1,389.7 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -29,045.9 -28,559.0 -26,233.5 -25,720.1 -22,591.1 -21,952.1 -118.5 -118.5   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0