Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PLH EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.0% 0.8% 0.8% 1.0% 1.3% 1.4% 8.0% 7.8%   Credit score (0-100)   88 91 91 86 79 76 31 31   Credit rating   A A AA A A A BB BB   Credit limit (kDKK)   3,743.2 6,661.4 7,349.8 5,747.8 1,229.8 562.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   7,622 7,476 7,775 7,448 8,109 7,360 0.0 0.0   EBITDA   4,486 4,259 4,202 3,764 4,142 3,582 0.0 0.0   EBIT   4,263 19,764 13,650 3,621 4,054 3,527 0.0 0.0   Pre-tax profit (PTP)   3,453.3 18,442.2 12,964.6 7,938.8 -1,787.1 -845.8 0.0 0.0   Net earnings   2,693.3 14,383.6 10,112.4 6,192.3 -1,395.1 -659.5 0.0 0.0   Pre-tax profit without non-rec. items   3,453 18,442 12,965 7,939 -1,787 -846 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   155,947 171,507 202,619 203,176 199,989 201,533 0.0 0.0   Shareholders equity total   59,658 74,042 84,154 90,347 88,952 88,292 87,932 87,932   Interest-bearing liabilities   111,309 107,311 131,851 117,996 119,673 124,979 0.0 0.0   Balance sheet total (assets)   185,697 199,960 237,438 230,144 228,600 233,103 87,932 87,932   Net Debt   100,366 106,334 131,533 117,993 119,671 124,584 -87,932 -87,932     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   7,622 7,476 7,775 7,448 8,109 7,360 0.0 0.0   Gross profit growth   11.7% -1.9% 4.0% -4.2% 8.9% -9.2% -100.0% 0.0%   Employees   3 3 3 4 4 4 0 0   Employee growth %   0.0% 0.0% 0.0% 33.3% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   185,697 199,960 237,438 230,144 228,600 233,103 87,932 87,932   Balance sheet change%   10.3% 7.7% 18.7% -3.1% -0.7% 2.0% -62.3% 0.0%   Added value   4,485.8 19,957.9 13,837.7 3,863.4 4,295.9 3,582.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -381 15,366 30,925 315 -3,275 1,489 -201,533 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   55.9% 264.4% 175.6% 48.6% 50.0% 47.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.5% 10.4% 6.5% 4.0% 0.5% 1.8% 0.0% 0.0%   ROI %   2.6% 10.6% 6.7% 4.1% 0.5% 1.8% 0.0% 0.0%   ROE %   4.6% 21.5% 12.8% 7.1% -1.6% -0.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   32.1% 37.0% 35.4% 39.3% 38.9% 37.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   2,237.4% 2,496.5% 3,130.2% 3,134.8% 2,889.5% 3,477.9% 0.0% 0.0%   Gearing %   186.6% 144.9% 156.7% 130.6% 134.5% 141.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.0% 1.4% 1.1% 1.1% 2.4% 4.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.2 1.5 1.5 1.7 1.7 1.4 0.0 0.0   Current Ratio   1.2 1.5 1.5 1.7 1.7 1.4 0.0 0.0   Cash and cash equivalent   10,942.7 976.6 318.5 2.7 2.1 395.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   5,677.8 9,037.4 11,042.9 10,898.0 11,491.4 8,408.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   1,495 6,653 4,613 966 1,074 896 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   1,495 1,420 1,401 941 1,035 896 0 0   EBIT / employee   1,421 6,588 4,550 905 1,013 882 0 0   Net earnings / employee   898 4,795 3,371 1,548 -349 -165 0 0