CVR number 43180096
Industry 47.9112 Retail sale via mail order houses or via Internet

FM Elektronik & Hvidevare ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  4.1% 4.1% 4.1% 4.1% 4.1%  
Bankruptcy risk  0.0% 0.0% 0.0% 3.1% 4.8%  
Credit score (0-100)  0 0 0 56 44  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 78 78  
Gross profit  0.0 0.0 0.0 43.0 25.3  
EBITDA  0.0 0.0 0.0 43.0 25.3  
EBIT  0.0 0.0 0.0 40.2 -13.6  
Pre-tax profit (PTP)  0.0 0.0 0.0 39.9 -14.0  
Net earnings  0.0 0.0 0.0 30.5 -19.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 39.9 -14.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 939 900  
Shareholders equity total  0.0 0.0 0.0 70.5 51.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 0.0 971 948  
Net Debt  0.0 0.0 0.0 -32.5 -43.8  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales  0 0 0 78 78  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 43.0 25.3  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -41.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 971 948  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -2.4%  
Added value  0.0 0.0 0.0 40.2 25.3  
Added value %  0.0% 0.0% 0.0% 51.6% 32.4%  
Investments  0 0 0 936 -78  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 55.2% 32.4%  
EBIT %  0.0% 0.0% 0.0% 51.6% -17.4%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 93.4% -53.7%  
Net Earnings %  0.0% 0.0% 0.0% 39.1% -25.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 42.7% 24.8%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 51.2% -17.9%  
ROA %  0.0% 0.0% 0.0% 4.1% -1.4%  
ROI %  0.0% 0.0% 0.0% 57.0% -22.3%  
ROE %  0.0% 0.0% 0.0% 43.3% -32.1%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 7.3% 5.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 1,154.9% 1,150.3%  
Relative net indebtedness %  0.0% 0.0% 0.0% 1,113.2% 1,094.2%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -75.5% -173.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.0 0.1  
Current Ratio  0.0 0.0 0.0 0.0 0.1  
Cash and cash equivalent  0.0 0.0 0.0 32.5 43.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 41.7% 61.9%  
Net working capital  0.0 0.0 0.0 -868.3 -849.0  
Net working capital %  0.0% 0.0% 0.0% -1,113.2% -1,088.4%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0