CVR number 41407158
Industry 43.9990 Other specialised construction activities n.e.c.

Entreprenør Vestergaard ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.1% 6.1% 6.1% 6.1% 6.1%  
Bankruptcy risk  0.0% 32.5% 10.1% 4.9% 8.4%  
Credit score (0-100)  0 1 23 44 28  
Credit rating  N/A C BB BBB BB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 719 2,537 2,971 2,283  
EBITDA  0.0 -348 -83.9 631 -59.5  
EBIT  0.0 -356 -111 584 -92.4  
Pre-tax profit (PTP)  0.0 -357.1 -114.2 544.5 -99.9  
Net earnings  0.0 -279.0 -89.8 419.5 -79.6  
Pre-tax profit without non-rec. items  0.0 -357 -114 544 -99.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 38.9 79.2 41.4 8.5  
Shareholders equity total  0.0 -239 -329 90.7 11.0  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 277 587 742 531  
Net Debt  0.0 -2.2 -164 -289 -200  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 719 2,537 2,971 2,283  
Gross profit growth  0.0% 0.0% 252.9% 17.1% -23.2%  
Employees  0 4 7 6 5  
Employee growth %  0.0% 0.0% 105.6% -21.6% -12.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 277 587 742 531  
Balance sheet change%  0.0% 0.0% 111.6% 26.5% -28.5%  
Added value  0.0 -348.3 -83.9 610.6 -59.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 31 14 -85 -66  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 1.0 -1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -49.6% -4.4% 19.7% -4.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -69.0% -15.4% 70.4% -14.5%  
ROI %  0.0% 0.0% 0.0% 1,288.0% -181.2%  
ROE %  0.0% -100.6% -20.8% 123.8% -156.6%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -46.3% -35.9% 12.2% 2.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.6% 196.1% -45.9% 336.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.5 0.6 1.1 1.0  
Current Ratio  0.0 0.5 0.6 1.1 1.0  
Cash and cash equivalent  0.0 2.2 164.4 289.4 200.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -278.0 -408.1 76.7 2.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -97 -11 105 -12  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -97 -11 109 -12  
EBIT / employee  0 -99 -15 101 -18  
Net earnings / employee  0 -78 -12 72 -16