Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Pisseranden 8 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 8.3%   Bankruptcy risk   0.0% 0.0% 16.8% 23.7% 17.4% 8.9% 20.6% 18.0%   Credit score (0-100)   0 0 11 3 8 27 4 8   Credit rating   N/A N/A BB B B BB B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 91.3 103 336 216 0.0 0.0   EBITDA   0.0 0.0 27.3 -411 39.1 -115 0.0 0.0   EBIT   0.0 0.0 27.3 -411 39.1 -115 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 26.8 -418.5 35.9 -118.1 0.0 0.0   Net earnings   0.0 0.0 20.9 -328.1 27.3 -93.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 26.8 -418 35.9 -118 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 20.9 -307 -280 -373 -413 -413   Interest-bearing liabilities   0.0 0.0 12.9 155 171 661 413 413   Balance sheet total (assets)   0.0 0.0 65.2 278 313 452 0.0 0.0   Net Debt   0.0 0.0 12.8 90.3 9.4 657 413 413     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 91.3 103 336 216 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 12.6% 226.9% -35.7% -100.0% 0.0%   Employees   0 0 1 3 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 200.0% -33.3% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 65 278 313 452 0 0   Balance sheet change%   0.0% 0.0% 0.0% 326.2% 12.6% 44.6% -100.0% 0.0%   Added value   0.0 0.0 27.3 -411.0 39.1 -114.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 -21 42 -21 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 29.9% -400.0% 11.6% -53.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 41.8% -126.4% 6.6% -16.2% 0.0% 0.0%   ROI %   0.0% 0.0% 80.8% -435.9% 24.0% -27.6% 0.0% 0.0%   ROE %   0.0% 0.0% 100.0% -219.6% 9.2% -24.3% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% 32.0% -52.5% -47.2% -45.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 47.1% -22.0% 24.1% -571.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 61.9% -50.4% -61.1% -177.1% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 6.6% 8.9% 2.0% 0.8% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 1.5 0.5 0.5 0.4 0.0 0.0   Current Ratio   0.0 0.0 1.5 0.5 0.5 0.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.1 64.5 161.6 4.1 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 20.9 -307.2 -282.3 -473.8 -206.5 -206.5   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 27 -137 20 -57 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 27 -137 20 -57 0 0   EBIT / employee   0 0 27 -137 20 -57 0 0   Net earnings / employee   0 0 21 -109 14 -47 0 0