Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PL EJENDOMME HJØRRING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.3% 1.3% 2.6% 0.9% 2.4% 1.8% 10.2% 10.0%   Credit score (0-100)   82 81 61 88 63 70 24 24   Credit rating   A A BBB A BBB A BB BB   Credit limit (kDKK)   27.0 21.8 0.0 225.5 0.0 1.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   206 206 248 772 228 202 0.0 0.0   EBITDA   206 206 248 772 228 202 0.0 0.0   EBIT   456 206 248 925 -187 122 0.0 0.0   Pre-tax profit (PTP)   412.0 168.0 213.1 856.8 -155.6 115.2 0.0 0.0   Net earnings   321.0 131.0 166.3 741.5 -108.9 72.4 0.0 0.0   Pre-tax profit without non-rec. items   412 168 213 857 -174 109 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   2,800 2,800 2,800 4,875 3,505 3,600 0.0 0.0   Shareholders equity total   1,438 1,569 1,735 2,477 2,368 2,440 2,315 2,315   Interest-bearing liabilities   1,079 944 4,088 2,739 1,946 964 0.0 0.0   Balance sheet total (assets)   2,828 2,846 6,834 5,781 4,747 3,726 2,315 2,315   Net Debt   1,079 921 4,060 2,626 721 838 -2,315 -2,315     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   206 206 248 772 228 202 0.0 0.0   Gross profit growth   2.5% 0.0% 20.5% 210.7% -70.5% -11.2% -100.0% 0.0%   Employees   0 0 0 0 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,828 2,846 6,834 5,781 4,747 3,726 2,315 2,315   Balance sheet change%   9.6% 0.6% 140.1% -15.4% -17.9% -21.5% -37.9% 0.0%   Added value   456.0 206.0 248.3 925.1 -186.8 122.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   250 0 0 2,075 -1,370 95 -3,600 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   221.4% 100.0% 100.0% 119.9% -82.1% 60.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   16.9% 7.3% 5.1% 14.9% -1.6% 2.9% 0.0% 0.0%   ROI %   17.1% 7.4% 5.6% 16.2% -1.7% 3.0% 0.0% 0.0%   ROE %   25.1% 8.7% 10.1% 35.2% -4.5% 3.0% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   50.8% 55.1% 25.4% 42.8% 49.9% 65.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   523.8% 447.1% 1,635.2% 340.3% 316.8% 414.4% 0.0% 0.0%   Gearing %   75.0% 60.2% 235.6% 110.6% 82.2% 39.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.8% 3.9% 1.4% 2.4% 3.9% 1.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   0.2 0.4 0.6 0.7 0.6 0.1 0.0 0.0   Current Ratio   0.2 0.4 1.0 0.7 0.6 0.1 0.0 0.0   Cash and cash equivalent   0.0 23.0 27.9 112.9 1,224.5 125.6 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -143.0 -84.0 9.4 -304.9 -912.9 -892.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 -187 122 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 228 202 0 0   EBIT / employee   0 0 0 0 -187 122 0 0   Net earnings / employee   0 0 0 0 -109 72 0 0