CVR number 43333186
Industry 25.1100 Manufacture of metal structures and parts of structures

Gribskov Smedeassistance ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  1.8% 1.8% 1.8% 1.8% 1.8%  
Bankruptcy risk  0.0% 0.0% 0.0% 4.8% 7.9%  
Credit score (0-100)  0 0 0 44 30  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 265 198  
EBITDA  0.0 0.0 0.0 164 -112  
EBIT  0.0 0.0 0.0 155 -121  
Pre-tax profit (PTP)  0.0 0.0 0.0 155.5 -120.2  
Net earnings  0.0 0.0 0.0 121.5 -120.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 155 -120  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Tangible assets total  0.0 0.0 0.0 36.0 27.0  
Shareholders equity total  0.0 0.0 0.0 162 41.3  
Interest-bearing liabilities  0.0 0.0 0.0 0.1 0.1  
Balance sheet total (assets)  0.0 0.0 0.0 351 213  
Net Debt  0.0 0.0 0.0 -270 -142  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 265 198  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -25.5%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 351 213  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -39.2%  
Added value  0.0 0.0 0.0 155.5 -111.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 27 -18  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 58.6% -61.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 44.3% -42.6%  
ROI %  0.0% 0.0% 0.0% 96.2% -118.4%  
ROE %  0.0% 0.0% 0.0% 75.2% -118.5%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 0.0% 0.0% 46.0% 19.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -164.0% 127.0%  
Gearing %  0.0% 0.0% 0.0% 0.1% 0.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% -24.6%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.0 0.0 1.7 1.1  
Current Ratio  0.0 0.0 0.0 1.7 1.1  
Cash and cash equivalent  0.0 0.0 0.0 269.9 142.1  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 125.5 14.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 155 -112  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 164 -112  
EBIT / employee  0 0 0 155 -121  
Net earnings / employee  0 0 0 122 -120