CVR number 38255398
Industry 47.8100 Retail sale via stalls and markets of food, beverages and tobacco products

Get Fit Food ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.0% 1.7% 4.8% 3.9% 16.2%  
Credit score (0-100)  71 72 43 50 10  
Credit rating  A A BBB BBB BB  
Credit limit (kDKK)  0.3 1.7 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Net sales  0 0 14,927 0 0  
Gross profit  2,419 2,946 5,278 5,019 4,333  
EBITDA  755 510 732 131 -915  
EBIT  693 363 520 18.2 -1,214  
Pre-tax profit (PTP)  692.5 361.9 516.1 8.2 -1,310.3  
Net earnings  538.4 278.7 399.6 8.2 -1,301.6  
Pre-tax profit without non-rec. items  693 363 516 8.2 -1,310  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Tangible assets total  370 737 859 1,223 1,594  
Shareholders equity total  725 1,004 1,403 1,354 52.7  
Interest-bearing liabilities  4.7 0.0 0.0 0.0 300  
Balance sheet total (assets)  1,307 2,341 3,089 2,793 2,436  
Net Debt  -482 -861 -1,432 -176 142  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Net sales  0 0 14,927 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  2,419 2,946 5,278 5,019 4,333  
Gross profit growth  142.1% 21.8% 79.2% -4.9% -13.7%  
Employees  5 0 0 13 13  
Employee growth %  66.7% -100.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,307 2,341 3,089 2,793 2,436  
Balance sheet change%  88.4% 79.1% 32.0% -9.6% -12.8%  
Added value  755.0 510.4 732.1 230.0 -915.4  
Added value %  0.0% 0.0% 4.9% 0.0% 0.0%  
Investments  247 219 -90 251 73  
Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 -1.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
EBITDA %  0.0% 0.0% 4.9% 0.0% 0.0%  
EBIT %  0.0% 0.0% 3.5% 0.0% 0.0%  
EBIT to gross profit (%)  28.7% 12.3% 9.9% 0.4% -28.0%  
Net Earnings %  0.0% 0.0% 2.7% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 4.1% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 3.5% 0.0% 0.0%  
ROA %  69.4% 19.9% 19.2% 0.7% -43.8%  
ROI %  115.0% 36.7% 41.5% 1.4% -148.9%  
ROE %  118.1% 32.2% 33.2% 0.6% -185.0%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Equity ratio %  55.5% 42.9% 45.4% 48.5% 2.2%  
Relative indebtedness %  0.0% 0.0% 11.2% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 1.6% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -63.9% -168.8% -195.6% -134.0% -15.5%  
Gearing %  0.6% 0.0% 0.0% 0.0% 569.4%  
Net interest  0 0 0 0 0  
Financing costs %  2.7% 0.0% 0.0% 0.0% 21.6%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Quick Ratio  2.2 1.3 1.5 0.6 0.2  
Current Ratio  2.2 1.3 1.6 1.0 0.3  
Cash and cash equivalent  486.8 861.5 1,432.1 176.0 158.3  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 3.9 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 24.1 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 14.3% 0.0% 0.0%  
Net working capital  508.8 357.6 837.4 20.5 -1,661.4  
Net working capital %  0.0% 0.0% 5.6% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  151 0 0 18 -70  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  151 0 0 10 -70  
EBIT / employee  139 0 0 1 -93  
Net earnings / employee  108 0 0 1 -100