CVR number 42503533
Industry 45.1120 Sale of cars and light motor vehicles

JR Family ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.1% 3.1% 3.1% 3.1% 3.1%  
Bankruptcy risk  0.0% 0.0% 9.3% 6.9% 7.9%  
Credit score (0-100)  0 0 25 34 30  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -78.0 -7.0 -10.0  
EBITDA  0.0 0.0 -78.0 -7.0 -10.0  
EBIT  0.0 0.0 -78.0 -8.0 -11.0  
Pre-tax profit (PTP)  0.0 0.0 -168.0 -136.0 -111.0  
Net earnings  0.0 0.0 -168.0 -136.0 -21.0  
Pre-tax profit without non-rec. items  0.0 0.0 -168 -136 -111  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 95.0 95.0 93.0  
Shareholders equity total  0.0 0.0 -128 736 715  
Interest-bearing liabilities  0.0 0.0 3,159 2,296 1,677  
Balance sheet total (assets)  0.0 0.0 3,039 3,040 2,409  
Net Debt  0.0 0.0 3,125 1,663 1,673  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -78.0 -7.0 -10.0  
Gross profit growth  0.0% 0.0% 0.0% 91.0% -42.9%  
Employees  0 0 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,039 3,040 2,409  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -20.8%  
Added value  0.0 0.0 -78.0 -8.0 -10.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 95 -1 -3  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 114.3% 110.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -2.5% -0.3% -0.3%  
ROI %  0.0% 0.0% -2.5% -0.3% -0.3%  
ROE %  0.0% 0.0% -5.5% -7.2% -2.9%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -4.0% 24.2% 29.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -4,006.4% -23,757.1% -16,730.0%  
Gearing %  0.0% 0.0% -2,468.0% 312.0% 234.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.7% 4.7% 5.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.2 0.3 0.0  
Current Ratio  0.0 0.0 0.9 1.3 1.4  
Cash and cash equivalent  0.0 0.0 34.0 633.0 4.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -223.0 641.0 622.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -78 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -78 0 0  
EBIT / employee  0 0 -78 0 0  
Net earnings / employee  0 0 -168 0 0