CVR number 13263477
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

ALBERT AF 1989 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  4.9% 3.5% 3.0% 2.6% 2.3%  
Credit score (0-100)  45 53 56 61 64  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  481 481 501 748 659  
EBITDA  10.2 14.3 33.1 49.9 46.7  
EBIT  5.8 14.0 33.1 49.9 46.7  
Pre-tax profit (PTP)  3.4 12.2 30.3 49.2 46.5  
Net earnings  -4.2 5.2 15.6 28.8 27.7  
Pre-tax profit without non-rec. items  3.4 12.2 30.3 49.2 46.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  4.5 0.0 0.0 0.0 0.0  
Shareholders equity total  195 201 216 245 273  
Interest-bearing liabilities  12.2 80.6 36.5 9.6 19.6  
Balance sheet total (assets)  272 749 1,057 1,050 614  
Net Debt  -188 -109 -100 -231 -420  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  481 481 501 748 659  
Gross profit growth  -24.5% 0.0% 4.3% 49.2% -12.0%  
Employees  2 2 2 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  272 749 1,057 1,050 614  
Balance sheet change%  -30.3% 175.2% 41.1% -0.7% -41.5%  
Added value  10.2 14.3 33.1 49.9 46.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -19 -5 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  1.2% 2.9% 6.6% 6.7% 7.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.7% 2.7% 3.7% 4.7% 5.7%  
ROI %  2.3% 5.6% 12.4% 19.7% 17.2%  
ROE %  -2.1% 2.6% 7.5% 12.5% 10.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  71.8% 26.8% 20.5% 23.3% 44.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,843.2% -761.2% -303.2% -462.1% -900.1%  
Gearing %  6.3% 40.2% 16.9% 3.9% 7.2%  
Net interest  0 0 0 0 0  
Financing costs %  4.8% 3.8% 4.7% 3.3% 4.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  4.0 1.4 1.3 1.3 1.8  
Current Ratio  4.0 1.4 1.3 1.3 1.8  
Cash and cash equivalent  200.5 189.6 136.8 240.3 439.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  200.0 200.7 216.3 245.1 272.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  5 7 17 25 23  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  5 7 17 25 23  
EBIT / employee  3 7 17 25 23  
Net earnings / employee  -2 3 8 14 14