Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Handymanden Kolding IVS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Bankruptcy risk for industry   6.0% 6.0% 6.0% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 27.9% 19.2% 13.9% 17.6% 17.6%   Credit score (0-100)   0 0 0 4 8 17 9 9   Credit rating   N/A N/A N/A B B BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales   0 0 0 41 42 50 50 50   Gross profit   0.0 0.0 0.0 -5.3 2.4 7.4 0.0 0.0   EBITDA   0.0 0.0 0.0 -13.2 -10.0 -0.5 0.0 0.0   EBIT   0.0 0.0 0.0 -63.3 -11.1 -0.9 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 -63.3 -11.1 -1.2 0.0 0.0   Net earnings   0.0 0.0 0.0 -63.3 -11.1 -1.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 -63.3 -11.1 -1.2 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 65.1 -76.2 -77.3 -77.3 -77.3   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 77.3 77.3   Balance sheet total (assets)   0.0 0.0 0.0 18.7 2.8 1.9 0.0 0.0   Net Debt   0.0 0.0 0.0 -18.7 -2.8 -2.6 77.3 77.3     See the entire balance sheet 1000.0 Volume  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales   0 0 0 41 42 50 50 50   Net sales growth   0.0% 0.0% 0.0% 0.0% 3.3% 17.4% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -5.3 2.4 7.4 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 211.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 19 3 2 0 0   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -84.9% -34.1% -100.0% 0.0%   Added value   0.0 0.0 0.0 -13.2 39.0 -0.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% -32.2% 92.3% -1.0% 0.0% 0.0%   Investments   0 0 0 -50 -1 -0 0 0   Net sales trend   0.0 0.0 0.0 0.0 1.0 2.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A EBITDA %   0.0% 0.0% 0.0% -32.2% -23.6% -1.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% -154.7% -26.3% -1.9% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 1,195.8% -465.4% -12.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% -154.7% -26.3% -2.3% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% -32.2% -23.6% -1.5% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% -154.7% -26.3% -2.3% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% -338.5% -22.7% -1.2% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% -97.4% -34.1% -15.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -97.4% -32.7% -49.6% 0.0% 0.0%   1000.0 Solidity  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Equity ratio %   0.0% 0.0% 0.0% 58.4% -96.4% -97.6% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% -113.2% 186.8% 136.0% 155.8% 155.8%   Relative net indebtedness %   0.0% 0.0% 0.0% -158.9% 180.1% 130.8% 155.8% 155.8%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 141.9% 28.3% 508.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Quick Ratio   0.0 0.0 0.0 -0.4 0.0 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 -0.4 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 18.7 2.8 2.6 0.0 0.0   1000.0 Capital use efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 -5.5 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 -0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 45.7% 6.7% 3.8% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 65.1 -76.2 -65.6 -38.7 -38.7   Net working capital %   0.0% 0.0% 0.0% 158.9% -180.1% -132.3% -77.9% -77.9%   1000.0 Employee efficiency  2013 N/A 2014 N/A 2015 N/A 2016 2016/12 2017 2017/12 2018 2018/12 2019e N/A 2020e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0