CVR number 42605646
Industry 68.2040 Renting and operating of own or leased real estate

Ejendomsselskabet Odinsvej 9 - 19 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 0.8% 1.0% 1.3%  
Credit score (0-100)  0 0 90 87 79  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 7,148.5 5,240.9 1,634.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,803 1,628 -431  
EBITDA  0.0 0.0 2,803 1,628 -431  
EBIT  0.0 0.0 18,803 428 21,881  
Pre-tax profit (PTP)  0.0 0.0 18,792.6 417.0 21,847.1  
Net earnings  0.0 0.0 14,658.2 325.3 17,040.7  
Pre-tax profit without non-rec. items  0.0 0.0 18,793 417 21,847  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 91,600 90,400 119,400  
Shareholders equity total  0.0 0.0 81,060 81,385 98,426  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 6,320  
Balance sheet total (assets)  0.0 0.0 95,468 95,494 125,380  
Net Debt  0.0 0.0 -3,444 -3,111 1,883  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,803 1,628 -431  
Gross profit growth  0.0% 0.0% 0.0% -41.9% 0.0%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 95,468 95,494 125,380  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 31.3%  
Added value  0.0 0.0 18,803.2 428.3 21,881.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 91,600 -1,200 29,000  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 670.8% 26.3% -5,073.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 19.7% 0.5% 19.8%  
ROI %  0.0% 0.0% 20.8% 0.5% 20.9%  
ROE %  0.0% 0.0% 18.1% 0.4% 19.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 0.0% 84.9% 85.2% 78.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -122.9% -191.1% -436.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 6.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 1.4%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.0 0.0 0.7 1.0 0.5  
Current Ratio  0.0 0.0 0.7 1.0 0.5  
Cash and cash equivalent  0.0 0.0 3,443.9 3,111.5 4,437.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1,291.1 66.8 -6,868.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 18,803 428 21,881  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 2,803 1,628 -431  
EBIT / employee  0 0 18,803 428 21,881  
Net earnings / employee  0 0 14,658 325 17,041