CVR number 36501863
Industry 62.0100 Computer programming activities

PIGSEL ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  5.4% 8.4% 5.0% 4.1% 4.2%  
Credit score (0-100)  43 29 42 48 48  
Credit rating  BBB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.5 0.3 360 448 704  
EBITDA  0.1 -0.1 56.7 117 -38.4  
EBIT  0.1 -0.1 56.7 117 -38.4  
Pre-tax profit (PTP)  0.1 -0.1 48.5 107.1 -50.3  
Net earnings  0.1 -0.1 48.5 107.1 -50.3  
Pre-tax profit without non-rec. items  0.1 -0.1 48.5 107 -50.3  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.1 -0.1 -15.2 91.9 41.6  
Interest-bearing liabilities  0.2 0.2 173 177 111  
Balance sheet total (assets)  0.4 0.3 266 398 280  
Net Debt  -0.1 0.1 -53.9 -61.2 47.2  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.5 0.3 360 448 704  
Gross profit growth  17.8% -39.3% 119,479.1% 24.3% 57.4%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 266 398 280  
Balance sheet change%  19.2% -39.4% 105,373.8% 49.8% -29.6%  
Added value  0.1 -0.1 56.7 117.1 -38.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 1.0 2.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  19.2% -41.2% 15.8% 26.2% -5.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  24.3% -33.9% 40.3% 34.5% -11.3%  
ROI %  45.3% -59.3% 65.6% 53.1% -18.2%  
ROE %  41.2% -82.5% 36.5% 59.9% -75.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  16.3% -20.3% -5.4% 23.1% 14.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -114.7% -61.3% -95.0% -52.2% -123.0%  
Gearing %  258.8% -271.9% -1,137.3% 192.6% 266.7%  
Net interest  0 0 0 0 0  
Financing costs %  5.1% 4.6% 9.5% 5.7% 8.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.2 0.8 0.9 1.3 1.1  
Current Ratio  1.2 0.8 0.9 1.3 1.1  
Cash and cash equivalent  0.3 0.1 226.6 238.2 63.6  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.1 -0.1 -21.4 85.7 35.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -0 57 117 -38  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -0 57 117 -38  
EBIT / employee  0 -0 57 117 -38  
Net earnings / employee  0 -0 48 107 -50