CVR number 41906405
Industry 43.3410 Painting and glazing

PF Malerfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  6.4% 6.4% 6.4% 6.4% 6.4%  
Bankruptcy risk  0.0% 0.0% 4.0% 13.4% 5.0%  
Credit score (0-100)  0 0 48 16 43  
Credit rating  N/A N/A BBB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 2,887 3,319 6,003  
EBITDA  0.0 0.0 231 -558 384  
EBIT  0.0 0.0 227 -576 340  
Pre-tax profit (PTP)  0.0 0.0 219.5 -594.0 336.1  
Net earnings  0.0 0.0 175.8 -458.7 405.5  
Pre-tax profit without non-rec. items  0.0 0.0 220 -594 336  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 16.0 199 155  
Shareholders equity total  0.0 0.0 216 -343 166  
Interest-bearing liabilities  0.0 0.0 308 302 387  
Balance sheet total (assets)  0.0 0.0 1,492 1,125 2,151  
Net Debt  0.0 0.0 -175 -146 -47.6  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 2,887 3,319 6,003  
Gross profit growth  0.0% 0.0% 0.0% 15.0% 80.8%  
Employees  0 0 6 0 7  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,492 1,125 2,151  
Balance sheet change%  0.0% 0.0% 0.0% -24.6% 91.2%  
Added value  0.0 0.0 231.1 -571.5 384.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 12 165 -88  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 7.9% -17.3% 5.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 15.2% -38.9% 18.8%  
ROI %  0.0% 0.0% 43.4% -139.4% 79.7%  
ROE %  0.0% 0.0% 81.5% -68.4% 62.8%  

Solidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 0.0% 14.5% -23.4% 7.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -75.7% 26.1% -12.4%  
Gearing %  0.0% 0.0% 142.6% -88.2% 232.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.9% 6.1% 1.4%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.0 0.0 1.1 0.6 0.8  
Current Ratio  0.0 0.0 1.1 0.6 1.0  
Cash and cash equivalent  0.0 0.0 482.8 448.0 434.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 185.6 -558.1 -26.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 39 0 55  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 39 0 55  
EBIT / employee  0 0 38 0 49  
Net earnings / employee  0 0 29 0 58