Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JT ENTERPRISE ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1%   Bankruptcy risk   0.9% 0.7% 0.8% 1.2% 0.9% 0.9% 6.8% 6.8%   Credit score (0-100)   91 94 92 81 88 87 35 35   Credit rating   A AA AA A A A BBB BBB   Credit limit (kDKK)   18,219.5 10,438.5 11,254.4 3,606.0 9,834.4 12,370.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   11.9 40.4 10.7 10.7 10.7 10.7 0.0 0.0   EBITDA   -353 -623 -590 -591 -658 -603 0.0 0.0   EBIT   -353 -623 -590 -591 -658 -603 0.0 0.0   Pre-tax profit (PTP)   9,551.2 4,914.7 19,105.9 -2,349.3 19,953.7 33,867.6 0.0 0.0   Net earnings   7,590.1 4,149.5 14,947.0 -1,769.5 16,481.8 26,481.9 0.0 0.0   Pre-tax profit without non-rec. items   9,551 4,915 19,106 -2,349 19,954 33,868 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   83.9 65.2 55.9 46.6 37.3 28.0 0.0 0.0   Shareholders equity total   240,304 114,953 129,900 128,131 144,587 171,069 110,869 110,869   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   241,939 115,970 134,410 128,718 147,456 178,456 110,869 110,869   Net Debt   -224,718 -97,914 -115,533 -109,763 -132,183 -164,220 -110,869 -110,869     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   11.9 40.4 10.7 10.7 10.7 10.7 0.0 0.0   Gross profit growth   -45.0% 239.6% -73.5% 0.0% 0.0% 0.0% -100.0% 0.0%   Employees   1 0 0 0 0 0 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   241,939 115,970 134,410 128,718 147,456 178,456 110,869 110,869   Balance sheet change%   2.5% -52.1% 15.9% -4.2% 14.6% 21.0% -37.9% 0.0%   Added value   -352.9 -622.8 -589.7 -591.0 -658.4 -603.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   84 -19 -9 -9 -9 -9 -28 0   Net sales trend   -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -2,968.0% -1,542.6% -5,502.8% -5,515.4% -6,143.9% -5,626.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.6% 6.7% 15.3% 6.9% 16.2% 21.9% 0.0% 0.0%   ROI %   4.6% 6.8% 15.6% 7.1% 16.4% 22.7% 0.0% 0.0%   ROE %   3.2% 2.3% 12.2% -1.4% 12.1% 16.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   99.3% 99.1% 96.6% 99.5% 98.1% 95.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   63,684.4% 15,722.7% 19,592.5% 18,571.5% 20,077.0% 27,235.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   138.1 97.8 25.9 189.8 46.5 22.3 0.0 0.0   Current Ratio   138.1 97.8 25.9 189.8 46.5 22.3 0.0 0.0   Cash and cash equivalent   224,717.5 97,913.6 115,533.3 109,763.5 132,183.1 164,219.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   9,046.0 4,511.5 -1,421.8 7,301.5 12,999.1 726.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -353 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -353 0 0 0 0 0 0 0   EBIT / employee   -353 0 0 0 0 0 0 0   Net earnings / employee   7,590 0 0 0 0 0 0 0