Power Fitness Svendborg ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 11.1% 5.6% 6.9% 5.4%  
Credit score (0-100)  0 22 39 34 40  
Credit rating  N/A BB BBB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 1.4 504 501 713  
EBITDA  0.0 -223 128 14.1 282  
EBIT  0.0 -259 66.8 -46.7 202  
Pre-tax profit (PTP)  0.0 -302.1 29.8 -84.5 148.9  
Net earnings  0.0 -302.1 89.7 -68.1 114.8  
Pre-tax profit without non-rec. items  0.0 -302 29.8 -84.5 149  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 331 394 333 322  
Shareholders equity total  0.0 -262 -172 -241 -126  
Interest-bearing liabilities  0.0 708 757 937 806  
Balance sheet total (assets)  0.0 573 733 799 749  

Net Debt  0.0 653 705 935 798  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1.4 504 501 713  
Gross profit growth  0.0% 0.0% 36,108.1% -0.5% 42.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 -224.2 -376.4 -487.3 -431.0  
Balance sheet total (assets)  0 573 733 799 749  
Balance sheet change%  0.0% 0.0% 28.0% 8.9% -6.3%  
Added value  0.0 1.4 504.0 501.3 712.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 342 -45 -122 -91  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -18,589.9% 13.3% -9.3% 28.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -31.0% 7.7% -4.8% 21.1%  
ROI %  0.0% -36.5% 9.1% -5.5% 23.2%  
ROE %  0.0% -52.7% 13.7% -8.9% 14.8%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% -31.4% -19.0% -23.2% -14.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -293.2% 552.7% 6,636.2% 283.4%  
Gearing %  0.0% -270.2% -439.2% -389.4% -640.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 12.2% 5.1% 4.5% 6.1%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.2 0.1 0.5 0.7  
Current Ratio  0.0 0.2 0.2 0.8 1.0  
Cash and cash equivalent  0.0 55.2 52.0 2.1 8.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -640.6 -713.5 -89.9 -0.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0