J. MERTZ HOLDING A/S - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  0.0% 1.7% 1.1% 1.8% 0.7%  
Credit score (0-100)  0 74 86 74 95  
Credit rating  N/A A A A AA  
Credit limit (mDKK)  0.0 0.0 2.3 0.0 4.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2

Net sales  0 272 346 277 327  
Gross profit  0.0 35.2 46.3 38.1 44.3  
EBITDA  0.0 -5.6 5.9 -2.4 5.0  
EBIT  0.0 -8.3 2.9 -5.7 2.1  
Pre-tax profit (PTP)  0.0 -9.2 2.3 -6.4 1.4  
Net earnings  0.0 -7.3 1.8 -5.0 1.1  
Pre-tax profit without non-rec. items  0.0 -9.2 2.3 -6.4 1.4  

 
See the entire income statement

Balance sheet (mDKK) 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2

Tangible assets total  0.0 41.7 41.9 43.2 42.0  
Shareholders equity total  0.0 41.5 43.1 37.2 38.3  
Interest-bearing liabilities  0.0 46.7 37.7 49.8 42.3  
Balance sheet total (assets)  0.0 149 152 149 139  

Net Debt  0.0 43.2 32.0 43.6 37.6  
 
See the entire balance sheet

Volume 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2

Net sales  0 272 346 277 327  
Net sales growth  0.0% 0.0% 27.2% -19.7% 17.9%  
Gross profit  0.0 35.2 46.3 38.1 44.3  
Gross profit growth  0.0% 0.0% 31.5% -17.7% 16.3%  
Employees  0 87 97 84 79  
Employee growth %  0.0% 0.0% 11.5% -13.4% -6.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 149 152 149 139  
Balance sheet change%  0.0% 0.0% 2.1% -2.0% -6.8%  
Added value  0.0 -5.6 5.9 -2.7 5.0  
Added value %  0.0% -2.0% 1.7% -1.0% 1.5%  
Investments  0 39 -3 -2 -4  

Net sales trend  0.0 0.0 1.0 -1.0 1.0  
EBIT trend  0.0 -1.0 1.0 -1.0 1.0  

Profitability 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
EBITDA %  0.0% -2.0% 1.7% -0.9% 1.5%  
EBIT %  0.0% -3.0% 0.8% -2.0% 0.6%  
EBIT to gross profit (%)  0.0% -23.5% 6.3% -14.9% 4.7%  
Net Earnings %  0.0% -2.7% 0.5% -1.8% 0.3%  
Profit before depreciation and extraordinary items %  0.0% -1.7% 1.4% -0.6% 1.2%  
Pre tax profit less extraordinaries %  0.0% -3.4% 0.7% -2.3% 0.4%  
ROA %  0.0% -5.0% 2.6% -3.3% 2.0%  
ROI %  0.0% -7.7% 4.2% -5.4% 3.1%  
ROE %  0.0% -18.5% 4.6% -13.1% 2.9%  

Solidity 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
Equity ratio %  0.0% 27.9% 28.4% 25.0% 27.6%  
Relative indebtedness %  0.0% 38.5% 30.6% 39.6% 30.1%  
Relative net indebtedness %  0.0% 37.2% 28.9% 37.4% 28.6%  
Net int. bear. debt to EBITDA, %  0.0% -776.9% 545.9% -1,802.1% 756.5%  
Gearing %  0.0% 112.5% 87.4% 133.7% 110.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.4% 3.7% 3.5% 3.3%  

Liquidity 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
Quick Ratio  0.0 0.4 0.4 0.3 0.5  
Current Ratio  0.0 1.4 1.3 1.2 1.3  
Cash and cash equivalent  0.0 3.5 5.7 6.2 4.6  

Capital use efficiency 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
Trade debtors turnover (days)  0.0 25.8 18.8 21.0 29.7  
Trade creditors turnover (days)  0.0 67.7 67.2 68.3 49.7  
Current assets / Net sales %  0.0% 38.8% 31.4% 37.5% 29.0%  
Net working capital  0.0 24.8 24.0 15.5 18.8  
Net working capital %  0.0% 9.1% 7.0% 5.6% 5.7%  

Employee efficiency 
2015
N/A
2016
2017/2
2017
2018/2
2018
2019/2
2019
2020/2
Net sales / employee  0 3 4 3 4  
Added value / employee  0 -0 0 -0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -0 0 -0 0  
EBIT / employee  0 -0 0 -0 0  
Net earnings / employee  0 -0 0 -0 0