MUSTANG TRAILERS ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 6.6% 12.6% 9.6% 6.0%  
Credit score (0-100)  0 36 17 25 32  
Credit rating  N/A BBB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 727 -1,455 -1,989 27.0  
EBITDA  0.0 18.7 -2,644 -2,760 27.0  
EBIT  0.0 -7.6 -2,728 -2,844 -57.4  
Pre-tax profit (PTP)  0.0 -25.3 -2,812.0 -2,951.7 -154.1  
Net earnings  0.0 -19.8 -2,195.8 -2,302.4 -682.5  
Pre-tax profit without non-rec. items  0.0 -25.3 -2,812 -2,952 -154  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 181 147 112 77.9  
Shareholders equity total  0.0 20.2 824 522 839  
Interest-bearing liabilities  0.0 3,326 1,864 1,982 505  
Balance sheet total (assets)  0.0 5,458 4,045 3,024 1,710  

Net Debt  0.0 2,987 1,856 1,972 505  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 727 -1,455 -1,989 27.0  
Gross profit growth  0.0% 0.0% 0.0% -36.7% 0.0%  
Employees  0 2 2 2 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 5,458 4,045 3,024 1,710  
Balance sheet change%  0.0% 0.0% -25.9% -25.2% -43.4%  
Added value  0.0 18.7 -2,644.1 -2,759.9 27.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 467 -169 -169 -169  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -1.0% 187.5% 143.0% -212.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 1.4% -56.3% -80.5% -1.4%  
ROI %  0.0% 2.3% -88.6% -109.5% -1.8%  
ROE %  0.0% -98.2% -520.0% -342.0% -100.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.4% 20.4% 17.3% 49.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 15,954.6% -70.2% -71.5% 1,865.9%  
Gearing %  0.0% 16,480.7% 226.1% 379.7% 60.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.2% 5.3% 5.6% 9.6%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 2.0 1.3 1.0 3.2  
Current Ratio  0.0 2.3 1.3 1.1 4.0  
Cash and cash equivalent  0.0 339.1 7.2 9.7 0.0  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 2,851.6 900.0 200.7 1,103.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 9 -1,322 -1,380 27  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 9 -1,322 -1,380 27  
EBIT / employee  0 -4 -1,364 -1,422 -57  
Net earnings / employee  0 -10 -1,098 -1,151 -682