Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ARKITEKTER SYD ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6% 1.6%   Bankruptcy risk   2.7% 4.5% 3.1% 4.2% 3.6% 4.4% 17.6% 17.3%   Credit score (0-100)   62 46 55 48 51 47 9 9   Credit rating   BBB BBB BBB BBB BBB BBB B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,637 1,472 1,971 1,660 1,673 1,672 0.0 0.0   EBITDA   248 31.9 331 133 163 84.2 0.0 0.0   EBIT   248 31.9 331 133 163 84.2 0.0 0.0   Pre-tax profit (PTP)   244.7 29.4 324.1 118.5 154.4 77.7 0.0 0.0   Net earnings   186.4 19.2 247.6 90.4 118.5 58.6 0.0 0.0   Pre-tax profit without non-rec. items   245 29.4 324 118 154 77.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   816 635 682 513 531 490 9.8 9.8   Interest-bearing liabilities   30.4 21.5 19.8 287 257 334 0.0 0.0   Balance sheet total (assets)   1,394 1,451 1,618 1,364 1,330 1,264 9.8 9.8   Net Debt   -494 -496 -873 71.8 17.1 100 -9.8 -9.8     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,637 1,472 1,971 1,660 1,673 1,672 0.0 0.0   Gross profit growth   -2.0% -10.1% 33.9% -15.7% 0.8% -0.0% -100.0% 0.0%   Employees   3 3 3 3 3 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,394 1,451 1,618 1,364 1,330 1,264 10 10   Balance sheet change%   -11.5% 4.1% 11.5% -15.7% -2.4% -5.0% -99.2% 0.0%   Added value   248.1 31.9 331.4 133.3 162.8 84.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -22 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   15.2% 2.2% 16.8% 8.0% 9.7% 5.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   16.7% 2.2% 21.6% 9.0% 12.2% 6.5% 0.0% 0.0%   ROI %   25.1% 4.0% 45.2% 17.6% 19.9% 9.8% 0.0% 0.0%   ROE %   19.2% 2.6% 37.6% 15.1% 22.7% 11.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   58.5% 43.8% 42.2% 37.6% 39.9% 38.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -199.0% -1,551.4% -263.3% 53.8% 10.5% 118.9% 0.0% 0.0%   Gearing %   3.7% 3.4% 2.9% 56.0% 48.3% 68.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   21.0% 9.8% 35.5% 9.8% 3.4% 2.4% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   2.2 1.9 1.7 1.6 1.7 1.8 0.0 0.0   Current Ratio   2.2 1.9 1.7 1.6 1.7 1.8 0.0 0.0   Cash and cash equivalent   524.0 517.1 892.4 215.3 239.7 234.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   688.3 620.7 635.8 494.2 548.7 544.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   83 11 110 44 54 28 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   83 11 110 44 54 28 0 0   EBIT / employee   83 11 110 44 54 28 0 0   Net earnings / employee   62 6 83 30 39 20 0 0