CVR number 36019239
Industry 43.9990 Other specialised construction activities n.e.c.

JENSENS ENTREPRISE A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.1% 6.1% 6.1% 6.1% 6.1%  
Bankruptcy risk  0.4% 0.4% 0.5% 0.5% 0.5%  
Credit score (0-100)  100 100 99 98 99  
Credit rating  AAA AAA AAA AA AAA  
Credit limit (kDKK)  2,081.8 2,903.5 3,376.5 4,633.3 5,973.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  12,970 18,346 22,583 34,877 42,681  
EBITDA  5,496 8,896 9,209 17,004 11,352  
EBIT  3,147 6,361 6,514 13,491 7,707  
Pre-tax profit (PTP)  3,123.2 6,295.0 6,415.5 13,495.5 8,009.8  
Net earnings  2,422.5 4,896.4 5,025.0 10,541.3 6,253.9  
Pre-tax profit without non-rec. items  3,123 6,295 6,416 13,495 8,010  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  8,922 8,145 9,585 14,531 12,136  
Shareholders equity total  15,150 19,046 22,071 30,612 34,866  
Interest-bearing liabilities  925 0.0 0.0 0.0 11,371  
Balance sheet total (assets)  20,046 24,229 27,667 38,481 55,836  
Net Debt  -2,589 -7,342 -9,160 -7,140 -15,006  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  12,970 18,346 22,583 34,877 42,681  
Gross profit growth  -12.0% 41.5% 23.1% 54.4% 22.4%  
Employees  17 19 27 33 29  
Employee growth %  -5.6% 11.8% 42.1% 22.2% -12.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  20,046 24,229 27,667 38,481 55,836  
Balance sheet change%  9.8% 20.9% 14.2% 39.1% 45.1%  
Added value  5,496.2 8,895.6 9,209.4 16,186.1 11,352.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -3,894 -3,312 -1,255 1,433 -6,039  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  24.3% 34.7% 28.8% 38.7% 18.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  16.6% 28.8% 25.1% 40.9% 17.0%  
ROI %  19.6% 35.6% 31.3% 50.8% 20.7%  
ROE %  16.8% 28.6% 24.4% 40.0% 19.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  75.6% 78.6% 79.8% 79.6% 62.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -47.1% -82.5% -99.5% -42.0% -132.2%  
Gearing %  6.1% 0.0% 0.0% 0.0% 32.6%  
Net interest  0 0 0 0 0  
Financing costs %  3.9% 18.1% 0.0% 0.0% 0.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.1 3.3 3.4 3.2 2.1  
Current Ratio  3.1 3.3 3.4 3.2 2.1  
Cash and cash equivalent  3,513.5 7,342.3 9,160.2 7,140.4 26,377.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  7,498.3 11,179.3 12,717.6 16,460.5 22,987.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  323 468 341 490 391  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  323 468 341 515 391  
EBIT / employee  185 335 241 409 266  
Net earnings / employee  143 258 186 319 216