Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PLE EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 6.1% 6.1%   Bankruptcy risk   1.0% 1.1% 1.0% 1.1% 0.8% 0.9% 7.3% 7.1%   Credit score (0-100)   89 84 87 82 91 87 33 34   Credit rating   A A A A AA A BBB BBB   Credit limit (kDKK)   68.8 266.0 302.4 956.7 843.6 522.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   807 5,034 1,067 13,364 2,192 1,579 0.0 0.0   EBITDA   802 5,034 1,067 13,364 2,192 1,579 0.0 0.0   EBIT   506 4,737 839 13,137 1,964 1,352 0.0 0.0   Pre-tax profit (PTP)   426.2 4,598.6 773.6 12,989.1 1,875.2 1,159.5 0.0 0.0   Net earnings   312.9 3,541.7 561.5 10,039.7 1,418.5 858.8 0.0 0.0   Pre-tax profit without non-rec. items   426 4,599 774 12,989 1,875 1,160 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   15,527 14,989 16,040 14,298 13,807 13,579 0.0 0.0   Shareholders equity total   568 4,110 4,671 14,711 6,129 6,988 6,938 6,938   Interest-bearing liabilities   15,032 10,391 13,680 10,630 13,166 6,443 0.0 0.0   Balance sheet total (assets)   15,926 17,497 18,625 31,751 19,944 13,776 6,938 6,938   Net Debt   14,633 7,883 13,615 -1,759 7,149 6,368 -6,938 -6,938     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   807 5,034 1,067 13,364 2,192 1,579 0.0 0.0   Gross profit growth   35.4% 523.7% -78.8% 1,152.0% -83.6% -28.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   15,926 17,497 18,625 31,751 19,944 13,776 6,938 6,938   Balance sheet change%   -19.4% 9.9% 6.4% 70.5% -37.2% -30.9% -49.6% 0.0%   Added value   802.5 5,033.7 1,067.4 13,364.1 2,191.6 1,578.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,795 -835 823 -1,969 -719 -455 -13,579 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   62.7% 94.1% 78.6% 98.3% 89.6% 85.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.8% 28.3% 4.7% 52.4% 7.6% 8.4% 0.0% 0.0%   ROI %   2.9% 31.5% 5.2% 60.5% 8.8% 8.7% 0.0% 0.0%   ROE %   76.1% 151.4% 12.8% 103.6% 13.6% 13.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   3.6% 23.5% 25.1% 46.3% 30.7% 50.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,823.4% 156.6% 1,275.5% -13.2% 326.2% 403.3% 0.0% 0.0%   Gearing %   2,647.1% 252.8% 292.9% 72.3% 214.8% 92.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.5% 1.1% 0.6% 1.8% 0.7% 2.6% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.1 0.4 0.3 1.6 0.7 0.1 0.0 0.0   Current Ratio   0.1 0.4 0.3 1.6 0.7 0.1 0.0 0.0   Cash and cash equivalent   399.2 2,508.3 65.8 12,389.6 6,016.6 75.5 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -7,262.9 -3,739.7 -4,847.1 6,448.9 -2,161.4 -1,460.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0