CVR number 28662742
Industry 69.1000 Legal activities

ADVOKAT FINN RASMUSSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  3.4% 4.2% 3.1% 3.3% 3.4%  
Credit score (0-100)  55 48 54 54 53  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  825 896 949 925 1,284  
EBITDA  186 91.4 125 131 79.3  
EBIT  181 86.8 125 131 79.3  
Pre-tax profit (PTP)  181.0 85.9 130.1 145.5 91.0  
Net earnings  222.8 81.0 95.0 113.9 68.8  
Pre-tax profit without non-rec. items  181 85.9 130 145 91.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  4.6 0.0 0.0 0.0 0.0  
Shareholders equity total  355 245 275 275 226  
Interest-bearing liabilities  1.2 1.6 0.0 0.0 0.0  
Balance sheet total (assets)  729 2,331 2,979 2,459 2,714  
Net Debt  1.2 -1,603 -2,423 -1,958 -2,271  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  825 896 949 925 1,284  
Gross profit growth  63.7% 8.5% 5.9% -2.5% 38.8%  
Employees  1 2 1 2 2  
Employee growth %  0.0% 60.0% -12.5% 42.9% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  729 2,331 2,979 2,459 2,714  
Balance sheet change%  108.9% 219.8% 27.8% -17.5% 10.4%  
Added value  186.3 91.4 125.0 131.3 79.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -10 -9 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  22.0% 9.7% 13.2% 14.2% 6.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  33.8% 5.7% 5.0% 5.4% 3.6%  
ROI %  74.2% 26.9% 41.3% 41.3% 29.4%  
ROE %  91.4% 27.0% 36.5% 41.4% 27.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  48.7% 10.5% 9.2% 11.2% 8.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.6% -1,753.9% -1,938.7% -1,490.6% -2,863.3%  
Gearing %  0.3% 0.6% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  64.5% 65.0% 334.3% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.9 1.1 1.1 1.2 1.1  
Current Ratio  1.9 1.1 1.1 1.2 1.1  
Cash and cash equivalent  0.0 1,604.2 2,422.7 1,957.6 2,270.8  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  336.7 273.9 267.6 308.9 176.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  186 57 89 66 40  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  186 57 89 66 40  
EBIT / employee  181 54 89 66 40  
Net earnings / employee  223 51 68 57 34