CVR number 12518587
Industry 46.3100 Wholesale of fruit and vegetables

AMAGER KRYDDERURTER ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.5% 3.5% 3.5% 3.5% 3.5%  
Bankruptcy risk  15.2% 10.3% 19.8% 20.8% 23.8%  
Credit score (0-100)  14 24 5 4 3  
Credit rating  BB BB B B B  
Credit limit (kDKK)  -0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  125 404 245 -17.0 -16.9  
EBITDA  -1,018 390 -1,925 -17.0 -16.9  
EBIT  -1,018 390 -1,925 -17.0 -16.9  
Pre-tax profit (PTP)  -1,233.0 410.0 -1,952.5 -1,347.5 60.6  
Net earnings  -1,233.0 417.0 -1,952.5 -1,347.5 84.7  
Pre-tax profit without non-rec. items  -1,233 382 -1,952 -1,347 60.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -8.0 410 -1,543 -2,436 -2,351  
Interest-bearing liabilities  221 0.0 2,334 0.0 0.1  
Balance sheet total (assets)  631 724 1,078 3.9 26.5  
Net Debt  111 -16.0 2,316 -1.6 0.1  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  125 404 245 -17.0 -16.9  
Gross profit growth  0.0% 223.2% -39.5% 0.0% 0.4%  
Employees  3 3 3 0 0  
Employee growth %  -72.7% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  631 724 1,078 4 26  
Balance sheet change%  -67.3% 14.7% 48.9% -99.6% 579.9%  
Added value  -1,018.0 390.0 -1,924.8 -17.0 -16.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -814.4% 96.5% -787.1% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -54.0% 57.2% -110.4% 50.4% -1.4%  
ROI %  -362.2% 116.2% -137.8% -103.1% 166,224.7%  
ROE %  -96.3% 80.1% -262.4% -249.0% 557.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -1.3% 56.6% -58.9% -99.8% -98.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -10.9% -4.1% -120.3% 9.6% -0.4%  
Gearing %  -2,762.5% 0.0% -151.3% 0.0% -0.0%  
Net interest  0 0 0 0 0  
Financing costs %  102.0% 7.2% 0.9% 9.1% 74.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.7 0.8 0.4 0.0 0.0  
Current Ratio  0.7 0.8 0.4 0.0 0.0  
Cash and cash equivalent  110.0 16.0 17.7 1.6 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -161.0 -71.0 -1,468.6 -2,436.1 -2,351.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -339 130 -642 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -339 130 -642 0 0  
EBIT / employee  -339 130 -642 0 0  
Net earnings / employee  -411 139 -651 0 0