CVR number 41249250
Industry 43.9910 Other specialised construction activities n.e.c.

Favrskov Murerfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 22.6% 11.0% 11.0%  
Credit score (0-100)  0 0 4 21 21  
Credit rating  N/A N/A B BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 58 0 0  
Gross profit  0.0 0.0 -38.4 -0.3 -0.3  
EBITDA  0.0 0.0 -38.4 -0.3 -0.3  
EBIT  0.0 0.0 -58.5 -0.3 -0.3  
Pre-tax profit (PTP)  0.0 0.0 -66.1 -4.2 -2.4  
Net earnings  0.0 0.0 -66.1 -4.2 -2.4  
Pre-tax profit without non-rec. items  0.0 0.0 -66.1 -4.2 -2.4  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -26.1 -30.4 -32.8  
Interest-bearing liabilities  0.0 0.0 55.7 55.7 55.7  
Balance sheet total (assets)  0.0 0.0 33.1 28.9 28.1  
Net Debt  0.0 0.0 22.7 27.0 27.9  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 58 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  0.0 0.0 -38.4 -0.3 -0.3  
Gross profit growth  0.0% 0.0% 0.0% 99.3% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 33 29 28  
Balance sheet change%  0.0% 0.0% 0.0% -12.8% -2.6%  
Added value  0.0 0.0 -38.4 19.9 -0.3  
Added value %  0.0% 0.0% -66.1% 0.0% 0.0%  
Investments  0 0 -20 0 0  
Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% -66.1% 0.0% 0.0%  
EBIT %  0.0% 0.0% -100.9% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 152.5% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% -114.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% -79.3% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% -114.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -98.7% -0.4% -0.4%  
ROI %  0.0% 0.0% -105.1% -0.5% -0.5%  
ROE %  0.0% 0.0% -199.7% -13.7% -8.4%  

Solidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  0.0% 0.0% -44.1% -51.3% -53.8%  
Relative indebtedness %  0.0% 0.0% 102.1% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 45.3% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -59.3% -10,241.3% -10,554.5%  
Gearing %  0.0% 0.0% -213.1% -183.4% -170.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 27.4% 7.1% 3.8%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.0 0.0 0.6 0.5 0.5  
Current Ratio  0.0 0.0 0.6 0.5 0.5  
Cash and cash equivalent  0.0 0.0 33.0 28.6 27.8  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 57.1% 0.0% 0.0%  
Net working capital  0.0 0.0 -26.1 -30.4 -32.8  
Net working capital %  0.0% 0.0% -45.1% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0