CVR number 40898123
Industry 62.0200 Computer consultancy activities

1DigitalTrust A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 1.3% 1.1% 0.8% 1.5%  
Credit score (0-100)  0 79 83 91 75  
Credit rating  N/A A A AA A  
Credit limit (kDKK)  0.0 40.5 202.0 617.7 22.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 4,355 5,594 8,641 8,453  
EBITDA  0.0 1,214 1,586 2,874 1,352  
EBIT  0.0 1,214 1,586 2,874 1,352  
Pre-tax profit (PTP)  0.0 1,671.2 1,820.7 3,047.7 1,190.2  
Net earnings  0.0 1,389.6 1,449.9 2,339.3 869.8  
Pre-tax profit without non-rec. items  0.0 1,671 1,821 3,048 1,190  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 1,797 2,611 4,228 3,905  
Interest-bearing liabilities  0.0 41.4 17.9 5.0 1.4  
Balance sheet total (assets)  0.0 3,143 4,618 6,915 9,240  
Net Debt  0.0 -860 -1,618 -903 -1,149  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 4,355 5,594 8,641 8,453  
Gross profit growth  0.0% 0.0% 28.5% 54.4% -2.2%  
Employees  0 4 5 7 7  
Employee growth %  0.0% 0.0% 25.0% 40.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3,143 4,618 6,915 9,240  
Balance sheet change%  0.0% 0.0% 46.9% 49.7% 33.6%  
Added value  0.0 1,213.5 1,586.4 2,874.1 1,351.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 27.9% 28.4% 33.3% 16.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 53.5% 48.7% 54.4% 18.8%  
ROI %  0.0% 91.4% 84.7% 91.4% 37.2%  
ROE %  0.0% 77.3% 65.8% 68.4% 21.4%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 57.2% 56.5% 61.1% 42.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -70.8% -102.0% -31.4% -85.0%  
Gearing %  0.0% 2.3% 0.7% 0.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 42.3% 237.9% 775.2% 10,178.8%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.5 2.3 2.9 1.6  
Current Ratio  0.0 2.5 2.3 2.9 1.6  
Cash and cash equivalent  0.0 901.1 1,636.3 907.8 1,150.2  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,605.2 2,146.3 3,880.8 3,121.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 303 317 411 193  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 303 317 411 193  
EBIT / employee  0 303 317 411 193  
Net earnings / employee  0 347 290 334 124