CVR number 40826130
Industry 68.1000 Buying and selling of own real estate

Ejendomsselskabet Elstedvej 73 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 3.6% 9.0% 2.7% 3.6%  
Credit score (0-100)  0 52 26 59 51  
Credit rating  N/A BBB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 -18.7 -15.2 -17.7 -34.2  
EBITDA  0.0 -18.7 -15.2 -17.7 -34.2  
EBIT  0.0 -18.7 -984 1,273 -34.2  
Pre-tax profit (PTP)  0.0 -89.1 -1,047.8 1,205.9 -107.1  
Net earnings  0.0 -70.1 -817.8 941.9 -83.1  
Pre-tax profit without non-rec. items  0.0 -89.1 -1,048 1,206 -107  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 3,550 2,582 3,873 3,873  
Shareholders equity total  0.0 380 1,162 2,104 2,021  
Interest-bearing liabilities  0.0 3,206 1,661 1,727 1,814  
Balance sheet total (assets)  0.0 3,586 2,823 3,897 3,901  
Net Debt  0.0 3,194 1,657 1,725 1,813  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -18.7 -15.2 -17.7 -34.2  
Gross profit growth  0.0% 0.0% 18.8% -16.8% -92.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3,586 2,823 3,897 3,901  
Balance sheet change%  0.0% 0.0% -21.3% 38.1% 0.1%  
Added value  0.0 -18.7 -983.8 1,273.1 -34.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 3,550 -969 1,291 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 1.0 -1.0  

Profitability 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 6,473.8% -7,173.8% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.5% -30.7% 37.9% -0.9%  
ROI %  0.0% -0.5% -30.7% 37.9% -0.9%  
ROE %  0.0% -18.5% -106.1% 57.7% -4.0%  

Solidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 10.6% 41.2% 54.0% 51.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -17,066.2% -10,903.3% -9,721.0% -5,306.3%  
Gearing %  0.0% 843.8% 142.9% 82.1% 89.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.4% 2.6% 4.0% 4.1%  

Liquidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 0.1 0.0 0.0  
Current Ratio  0.0 0.0 0.1 0.0 0.0  
Cash and cash equivalent  0.0 11.7 3.8 1.7 0.4  

Capital use efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -3,170.4 -1,419.7 -1,702.7 -1,785.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0