CVR number 39701235
Industry 71.1240 Engineering activities and related technical consultancy

Indmåler.dk ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  2.1% 2.5% 2.6% 7.4% 8.6%  
Credit score (0-100)  69 62 59 32 27  
Credit rating  A BBB BBB BB BB  
Credit limit (kDKK)  0.6 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  3,957 2,161 2,166 662 677  
EBITDA  2,450 858 480 -991 -880  
EBIT  2,296 674 327 -1,147 -967  
Pre-tax profit (PTP)  2,295.7 648.5 290.3 -1,152.0 -967.4  
Net earnings  1,785.6 499.7 214.8 -1,128.5 -967.4  
Pre-tax profit without non-rec. items  2,296 648 290 -1,152 -967  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  850 781 641 531 506  
Shareholders equity total  4,802 3,081 3,070 1,712 745  
Interest-bearing liabilities  0.0 0.0 0.0 7.5 0.4  
Balance sheet total (assets)  6,117 3,474 3,573 1,895 935  
Net Debt  -4,991 -2,324 -2,730 -1,206 -405  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,957 2,161 2,166 662 677  
Gross profit growth  -26.4% -45.4% 0.3% -69.4% 2.3%  
Employees  2 2 3 2 2  
Employee growth %  0.0% 0.0% 50.0% -33.3% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,117 3,474 3,573 1,895 935  
Balance sheet change%  35.1% -43.2% 2.8% -47.0% -50.6%  
Added value  2,449.7 857.9 480.3 -993.5 -880.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  94 -253 -293 -266 -112  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 -1.0 -2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  58.0% 31.2% 15.1% -173.2% -142.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  43.1% 14.1% 9.3% -42.0% -68.4%  
ROI %  57.6% 17.0% 10.6% -47.9% -78.5%  
ROE %  45.0% 12.7% 7.0% -47.2% -78.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  78.5% 88.7% 85.9% 90.4% 79.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -203.7% -270.9% -568.5% 121.7% 46.0%  
Gearing %  0.0% 0.0% 0.0% 0.4% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  9.6% 0.0% 0.0% 137.0% 6.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  4.1 7.0 5.8 7.4 2.2  
Current Ratio  4.1 7.0 5.8 7.4 2.2  
Cash and cash equivalent  4,990.7 2,324.2 2,730.4 1,213.2 404.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,964.5 2,303.4 2,421.7 1,171.2 229.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  1,225 429 160 -497 -440  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  1,225 429 160 -495 -440  
EBIT / employee  1,148 337 109 -573 -484  
Net earnings / employee  893 250 72 -564 -484